| Revenue | DKK 916K | -56% |
| EBITDA | DKK 345K | -59% |
| Net profit | DKK 12K | -99% |
| Total assets | DKK 1,4M | -62% |
| Equity | DKK 157K | -92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.159 | 1.209 | 1.511 | 1.033 | 1.110 | 1.087 | 1.205 | 1.936 | 887 | 1.103 | 1.598 | 1.391 | 2.064 | 916 |
| Staff expenses | -564 | -529 | -757 | -476 | -800 | -825 | -991 | -1.812 | -854 | -907 | -1.225 | -1.200 | -1.219 | -570 |
| EBITDA | 595 | 680 | 753 | 557 | 311 | 262 | 214 | 125 | 33 | 196 | 372 | 191 | 845 | 345 |
| Depreciation & amort. | -82 | -108 | -103 | -91 | -78 | -73 | -41 | -29 | -28 | -18 | -7 | -52 | -58 | -71 |
| EBIT | 513 | 573 | 650 | 466 | 232 | 189 | 173 | 96 | 5 | 179 | 365 | 139 | 787 | 275 |
| Net financials | 56 | 66 | 141 | 100 | 104 | 132 | -144 | 91 | 185 | 183 | -282 | 167 | 658 | -258 |
| Profit before tax | 570 | 638 | 791 | 566 | 337 | 321 | 28 | 187 | 191 | 362 | 84 | 306 | 1.445 | 17 |
| Tax | 131 | 169 | 190 | 135 | 75 | 69 | 8 | 46 | 43 | 83 | 19 | 69 | 319 | 5 |
| Net profit | 438 | 470 | 601 | 431 | 262 | 252 | 20 | 141 | 148 | 279 | 65 | 237 | 1.126 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.456 | 1.868 | 2.549 | 1.792 | 1.828 | 1.840 | 2.986 | 2.811 | 1.781 | 2.397 | 2.545 | 2.255 | 3.631 | 1.387 |
| Equity | 647 | 1.117 | 1.519 | 1.049 | 911 | 913 | 683 | 824 | 832 | 971 | 776 | 948 | 1.844 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 808 | 618 | 1.023 | 739 | 914 | 917 | 2.297 | 1.986 | 942 | 1.424 | 1.768 | 1.299 | 1.772 | 1.219 |
| Total debt | 808 | 618 | 1.023 | 739 | 914 | 917 | 2.297 | 1.986 | 942 | 1.424 | 1.768 | 1.299 | 1.772 | 1.219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 1996 | — | — |
| Audit | 1998 | — | — | |
LB Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUDDUM HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Pedersen | Audit | 0 companies |
| Revisionsfirmaet Sloth, registrerede revisorer | Audit | 0 companies |
| Lars Borup | Management | 0 companies |