| Revenue | DKK 2M | -100% |
| EBITDA | DKK 299K | -100% |
| Net profit | DKK 113K | -100% |
| Total assets | DKK 4,1M | -100% |
| Equity | DKK 2,8M | -100% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.329 | 3.737 | 2.330 | 2.125 | 2.557 | 2.250 | 2.251 | 1.941 | 2.436 | 1.896 | 2.678 | 2.269.377 | 2.020 |
| Staff expenses | -2.178 | -2.393 | -2.100 | -1.764 | -1.779 | -1.732 | -1.724 | -1.710 | -1.422 | -1.507 | -1.667 | -1.600.228 | -1.722 |
| EBITDA | -936 | 1.307 | 230 | 362 | 778 | 517 | 527 | 231 | 1.014 | 389 | 1.010 | 669.149 | 299 |
| Depreciation & amort. | -107 | -73 | -86 | -59 | -72 | -91 | -79 | -96 | -90 | -70 | -294 | -193.566 | -170 |
| EBIT | -1.043 | 1.234 | 143 | 303 | 706 | 426 | 448 | 135 | 924 | 319 | 716 | 475.583 | 128 |
| Net financials | -134 | -106 | -80 | -113 | -114 | -133 | -98 | -58 | -21 | -20 | -24 | -15.163 | 21 |
| Profit before tax | -974 | 1.128 | 63 | 190 | 593 | 293 | 350 | 77 | 903 | 299 | 692 | 460.420 | 149 |
| Tax | -250 | 273 | 28 | 49 | 134 | 68 | 82 | 20 | 209 | 68 | 146 | 103.642 | 36 |
| Net profit | -724 | 855 | 36 | 141 | 459 | 225 | 268 | 57 | 694 | 231 | 546 | 356.778 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.371 | 6.612 | 4.441 | 3.113 | 5.281 | 4.219 | 3.252 | 3.375 | 3.499 | 2.628 | 2.975 | 3.823.820 | 4.116 |
| Equity | 924 | 1.055 | 236 | 377 | 835 | 1.061 | 1.329 | 1.386 | 2.080 | 1.811 | 2.357 | 2.713.539 | 2.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6.447 | 5.556 | 4.206 | 2.737 | 4.446 | 3.158 | 1.923 | 1.989 | 1.419 | 815 | 604 | 1.088.637 | 1.281 |
| Total debt | -6.447 | 5.556 | 4.206 | 2.737 | 4.446 | 3.158 | 1.923 | 1.989 | 1.419 | 815 | 604 | 1.088.637 | 1.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHC ApS AF 19. MARTS 2003 | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jøhl | Management | 0 companies |