| Revenue | DKK -5K | -29% |
| EBITDA | DKK -5K | +29% |
| Net profit | DKK -6K | +33% |
| Total assets | DKK 11K | -35% |
| Equity | DKK 5K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 199 | 193 | 197 | 141 | 41 | 4 | -7 | -20 | -9 | -4 | -7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 20 | 128 | 142 | 104 | 10 | -23 | -7 | -20 | -9 | -4 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 20 | 128 | 142 | 104 | 10 | -23 | -10 | -23 | -9 | -4 | -7 | -5 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -2 | -1 | -2 | -1 |
| Profit before tax | -23 | 20 | 128 | 142 | 104 | 9 | -24 | -11 | -24 | -11 | -5 | -9 | -6 |
| Tax | -0 | -0 | 31 | 33 | 24 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | 20 | 97 | 109 | 79 | 6 | -24 | -11 | -24 | -11 | -5 | -9 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 52 | 68 | 163 | 203 | 111 | 84 | 66 | 41 | 28 | 23 | 17 | 11 |
| Equity | 218 | -197 | -100 | 8 | 88 | 94 | 71 | 60 | 36 | 25 | 19 | 11 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -324 | 249 | 168 | 154 | 115 | 17 | 13 | 6 | 5 | 4 | 4 | 6 | 6 |
| Total debt | -324 | 249 | 168 | 154 | 115 | 17 | 13 | 6 | 5 | 4 | 4 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 2008 | — | — |
| Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helene Marie Mogensen de Monléon | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jørgen Torpe Kann | Chairman | 0 companies |
| Helle Birgitte Jensen | Board of Directors | 0 companies |
| Henrik Villumsen | Board of Directors | 0 companies |
| Anders Bredgaard | Board of Directors | 0 companies |
| Helle Nygaard Pedersen | Board of Directors | 0 companies |
| Henrik Birch Mogensen | Board of Directors | 0 companies |
| Tommy Christian Olesen | Chairman | 0 companies |