Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Løjstrup Dambrug A/S
A/S
Active
CVR 19391078
Strandvejen 101, 4281
Gørlev
Freshwater aquaculture
·
NACE 0322
Est. 1996 · 30 years old
30 employees
Monitor
Share
Denmark
/
Companies
/
Freshwater aquaculture
/
Løjstrup Dambrug A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
29M
21M
14M
7M
0M
2022: 13M
13M
2022
2023: 15M (+15% vs 2022)
15M
+15%
2023
2024: 20M (+33% vs 2023)
20M
+33%
2024
2025: 22M (+10% vs 2024)
22M
+10%
2025
2026: 23M (+5% vs 2025)
23M
+5%
2026
EBITDA
DKK millions
15M
11M
7M
4M
0M
2022: 6M
6M
2022
2023: 8M (+33% vs 2022)
8M
+33%
2023
2024: 10M (+25% vs 2023)
10M
+25%
2024
2025: 12M (+20% vs 2024)
12M
+20%
2025
2026: 8M (-33% vs 2025)
8M
-33%
2026
Income statement
DKK thousands
Item
2026
2025
2024
2023
2022
Gross profit
23.180
22.289
20.097
15.377
12.514
Staff expenses
-15.270
-10.677
-9.812
-7.798
-6.153
EBITDA
7.911
11.612
10.285
7.579
6.362
Depreciation & amort.
-9.533
-8.006
-6.409
-6.093
-4.954
EBIT
-1.623
3.606
3.876
1.486
1.408
Net financials
-3.930
-3.659
-3.396
-1.774
-1.423
Profit before tax
-5.553
-52
481
-288
-16
Tax
-1.840
-166
-50
-186
-93
Net profit
-3.713
114
531
-102
77
Balance sheet
DKK thousands
Item
2026
2025
2024
2023
2022
Total assets
197.297
146.027
136.311
121.595
104.709
Equity
5.134
8.847
8.733
8.202
8.304
Long-term debt
16.725
10.645
13.246
14.698
14.110
Short-term debt
167.717
120.464
109.450
93.440
77.685
Total debt
184.442
131.109
122.697
108.139
91.795
Financial ratios
5-year trend
EBITDA margin (of gross profit)
34,1 %
This company
2022
2026
Equity ratio
2,6 %
This company
38,2 %
Market median
This company
Market median
93% below market
2022
2026
Return on equity
-72,3 %
This company
18,4 %
Market median
This company
Market median
493% below market
2022
2026
Net profit margin (of gross profit)
-16,0 %
This company
2022
2026
Asset turnover (of gross profit)
0,12×
This company
2022
2026
Debt / equity
37,43×
This company
0,62×
Market median
This company
Market median
>999% above market
2022
2026
Annual reports & filings
Annual report 2026
Filed via CVR / Virk · Period 2025-04-01 – 2026-03-31
View
PDF
Annual report 2025
Filed via CVR / Virk · Period 2024-04-01 – 2025-03-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-04-01 – 2024-03-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-04-01 – 2023-03-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-04-01 – 2022-03-31
View
PDF
More on Løjstrup Dambrug A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network