| Revenue | DKK -9K | +25% |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK -134K | -166% |
| Total assets | DKK 1,3M | -6% |
| Equity | DKK -688K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -8 | -7 | -6 | -7 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -235 | -25 | -3 | -78 | 38 | 1 | 95 | -8 | -7 | -6 | -7 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -235 | -25 | -3 | -78 | 38 | 1 | 95 | -8 | -7 | -6 | -7 | -7 | -9 |
| Net financials | -371 | -143 | -114 | -233 | -88 | -57 | 47 | -55 | 76 | 289 | 77 | 198 | -133 |
| Profit before tax | -318 | -154 | -127 | -242 | -96 | -64 | 32 | -63 | 69 | 283 | 70 | 191 | -142 |
| Tax | 31 | -24 | -33 | -38 | -26 | -0 | -38 | -29 | -7 | -13 | -12 | -13 | -8 |
| Net profit | -349 | -130 | -94 | -204 | -70 | -64 | 70 | -34 | 76 | 295 | 82 | 204 | -134 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 628 | 642 | 674 | 468 | 541 | 523 | 671 | 658 | 792 | 1.102 | 1.131 | 1.347 | 1.265 |
| Equity | -685 | -815 | -909 | -1.113 | -1.183 | -1.247 | -1.177 | -1.212 | -1.136 | -840 | -759 | -555 | -688 |
| Long-term debt | 1.299 | 1.186 | 918 | 1.491 | 1.716 | 1.762 | 1.841 | 1.292 | 1.523 | 1.769 | 1.732 | 1.733 | 1.764 |
| Short-term debt | 14 | 271 | 666 | 90 | 8 | 8 | 8 | 577 | 404 | 173 | 158 | 169 | 189 |
| Total debt | 1.313 | 1.457 | 1.583 | 1.581 | 1.724 | 1.770 | 1.849 | 1.869 | 1.927 | 1.942 | 1.890 | 1.902 | 1.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |