| Revenue | DKK 10,9M | +625% |
| EBITDA | DKK 10,9M | +712% |
| Net profit | DKK 4,9M | +1074% |
| Total assets | DKK 8,3M | -63% |
| Equity | DKK 157K | -88% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -30 | -23 | -12 | -12 | -23 | -9 | 41 | 1.456 | 1.610 | 975 | 1.496 | 10.852 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.395 | -2.420 | -1.865 | -60 | -160 | -0 |
| EBITDA | -35 | -30 | -23 | -12 | -12 | -23 | -9 | -1.354 | -964 | -255 | 915 | 1.336 | 10.852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -73 | -259 | -292 | -293 | -232 | -399 |
| EBIT | -35 | -30 | -23 | -12 | -12 | -23 | -9 | -1.427 | -1.224 | -547 | 622 | 1.103 | 10.453 |
| Net financials | -175 | -727 | 133 | 172 | 404 | 448 | 234 | -223 | -392 | -355 | -409 | -547 | -3.288 |
| Profit before tax | -210 | -758 | 109 | 160 | 392 | 425 | 225 | -1.649 | -1.615 | -902 | 213 | 556 | 7.165 |
| Tax | 52 | 52 | 43 | 45 | 43 | 33 | 48 | -352 | -346 | -226 | 53 | 135 | 2.216 |
| Net profit | -262 | -810 | 67 | 115 | 349 | 391 | 177 | -1.297 | -1.270 | -676 | 161 | 422 | 4.949 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.116 | 5.857 | 6.291 | 6.116 | 6.564 | 6.716 | 6.936 | 20.085 | 17.348 | 19.973 | 22.185 | 22.306 | 8.345 |
| Equity | 5.698 | 4.888 | 4.955 | 5.070 | 5.419 | 5.811 | 5.988 | 190 | 346 | 770 | 930 | 1.352 | 157 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 829 | 942 | 1.046 | 1.145 | 900 | 949 | 19.708 | 17.002 | 19.203 | 21.172 | 20.884 | 8.173 |
| Total debt | 294 | 829 | 942 | 1.046 | 1.145 | 900 | 949 | 19.708 | 17.002 | 19.203 | 21.172 | 20.884 | 8.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PB Founder | Founder | 1996 | — | — |
JW Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enorra Group ApS | Company | 100.0% | 100.0% | 2024 |
PBC HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Burden-Hansen | Chief Executive Officer | 0 companies |
| Per Brødbæk Christensen | Founder | 0 companies |
| Justin Warren Ihnken | Management | 0 companies |
| Jeppe Oleander Ramsbæk | Board of Directors | 0 companies |
| Christian Carlsen | Chairman | 0 companies |
| Casper Brødbæk Christensen | Board of Directors | 0 companies |
| Jocelyn Lilian Bernard Deschamp | Board of Directors | 0 companies |
| Jesper Gyldendal Setov | Chairman | 0 companies |
| Nicolai Gammelmark Christensen | Board of Directors | 0 companies |