| Revenue | DKK 93K | -57% |
| EBITDA | DKK 93K | +537% |
| Net profit | DKK 120K | +4967% |
| Total assets | DKK 3,1M | -14% |
| Equity | DKK 2,5M | +5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 255 | 261 | 268 | 215 | 93 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 356 | 362 | 368 | 15 | 93 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 356 | 362 | 368 | 15 | 93 |
| Net financials | 7 | 13 | -10 | -18 | -10 |
| Profit before tax | 363 | 375 | 358 | -3 | 83 |
| Tax | 80 | 83 | 79 | -1 | -37 |
| Net profit | 283 | 293 | 279 | -2 | 120 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4.550 | 4.854 | 4.205 | 3.556 | 3.057 |
| Equity | 3.251 | 3.543 | 2.922 | 2.420 | 2.540 |
| Long-term debt | 93 | 77 | 45 | 0 | 0 |
| Short-term debt | 685 | 688 | 669 | 610 | 517 |
| Total debt | 777 | 766 | 714 | 610 | 517 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MA Audit | Audit | 1996 – 2009 |
HE Management | Management | 1996 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2009 – 2024 | |
| Board of Directors | 1996 – 2009 | |
| Board of Directors | 1996 – 2005 | |
| Board of Directors | 2005 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Andersen | Audit | 0 companies |
| Hans Erik Henriksen | Management | 0 companies |
| Maria Trebbien Popp | Board of Directors | 0 companies |
| Agnethe Trebbien Henriksen | Board of Directors | 0 companies |
| Birgitte Trebbien Damberg | Board of Directors | 0 companies |
| Allan Christian Trebbien Henriksen | Board of Directors | 0 companies |