| Revenue | DKK 0 | — |
| EBITDA | DKK -70K | -79% |
| Net profit | DKK 488K | +746% |
| Total assets | DKK 15,2M | +3% |
| Equity | DKK 15M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -8 | -13 | -14 | -15 | -23 | -23 | -41 | -32 | -26 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -10 | -8 | -13 | -14 | -15 | -23 | -23 | -41 | -32 | -26 | -39 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -10 | -8 | -13 | -14 | -15 | -23 | -23 | -41 | -32 | -26 | -39 | -70 |
| Net financials | 3.510 | 4.564 | -582 | 3.387 | 3.478 | 4.735 | 1.791 | -660 | -3.867 | 3.461 | -4.169 | -86 | 697 |
| Profit before tax | 3.490 | 4.554 | -590 | 3.374 | 3.463 | 4.720 | 1.768 | -683 | -3.908 | 3.430 | -4.195 | -125 | 628 |
| Tax | 139 | 1.022 | -197 | 1.044 | 790 | 881 | 955 | 294 | -740 | 848 | -240 | -49 | 140 |
| Net profit | 3.351 | 3.533 | -393 | 2.330 | 2.673 | 3.839 | 813 | -977 | -3.168 | 2.581 | -3.955 | -75 | 488 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.479 | 14.352 | 12.871 | 15.207 | 18.063 | 22.121 | 24.059 | 22.115 | 18.306 | 19.024 | 14.873 | 14.735 | 15.152 |
| Equity | — | 12.308 | 11.800 | 14.030 | 16.340 | 20.076 | 20.783 | 19.698 | 16.330 | 18.798 | 14.728 | 14.594 | 15.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.607 | 2.044 | 1.071 | 1.176 | 1.722 | 2.045 | 3.276 | 2.418 | 1.976 | 226 | 145 | 141 | 131 |
| Total debt | 1.607 | 2.044 | 1.071 | 1.176 | 1.722 | 2.045 | 3.276 | 2.418 | 1.976 | 226 | 145 | 141 | 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
DR | Audit | 2005 | — | — |
| Audit | 1998 | — | — | |
MJ Management | Management | 2022 | — | — |
PJ Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Maria Juel Nomanni Kähler | Management | 0 companies |
| Per Juel Christensen | Founder | 0 companies |
| Vagn Thorup | Chairman | 0 companies |
| Mette Juel Rothmann | Board of Directors | 0 companies |
| Per Frank Povlsen | Board of Directors | 0 companies |