| Revenue | DKK 11K | +5405% |
| EBITDA | DKK 11K | +5405% |
| Net profit | DKK 254K | +54% |
| Total assets | DKK 9,8M | +3% |
| Equity | DKK 9,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -66 | -42 | -60 | -50 | 26 | -30 | 17 | 15 | -5 | -112 | 0 | 11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -66 | -42 | -60 | -50 | 26 | -30 | 17 | 15 | -5 | -112 | 0 | 11 |
| Depreciation & amort. | -18 | -64 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -24 | -24 | -24 | -24 |
| EBIT | -78 | -130 | -60 | -78 | -68 | 9 | -47 | -1 | -2 | -29 | -136 | -24 | -13 |
| Net financials | -538 | -362 | -307 | -162 | 513 | 399 | 378 | -146 | -152 | 672 | -999 | 295 | 401 |
| Profit before tax | -616 | -492 | -367 | -240 | 445 | 407 | 331 | -147 | -154 | 643 | -1.135 | 271 | 388 |
| Tax | -2 | -22 | -17 | -22 | -21 | -5 | -16 | 46 | 71 | 177 | -349 | 106 | 134 |
| Net profit | -614 | -470 | -350 | -218 | 466 | 413 | 347 | -193 | -225 | 466 | -786 | 165 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.269 | 13.214 | 12.664 | 12.813 | 12.297 | 13.165 | 15.434 | 10.093 | 9.986 | 10.971 | 9.411 | 9.584 | 9.846 |
| Equity | 9.875 | 9.711 | 9.065 | 8.863 | 9.408 | 9.906 | 10.204 | 9.903 | 9.568 | 9.921 | 9.021 | 9.068 | 9.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 30 | 30 | 0 | 0 | 0 |
| Short-term debt | 3.393 | 3.502 | 3.599 | 3.923 | 2.882 | 3.259 | 5.230 | 160 | 388 | 1.021 | 390 | 516 | 646 |
| Total debt | 3.393 | 3.502 | 3.599 | 3.923 | 2.882 | 3.259 | 5.230 | 190 | 418 | 1.051 | 390 | 516 | 646 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|