| Revenue | DKK 92K | -43% |
| EBITDA | DKK -165K | -35% |
| Net profit | DKK -220K | -4% |
| Total assets | DKK 4,5M | +37% |
| Equity | DKK 195K | -53% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 166 | 207 | 53 | 57 | 143 | -24 | 63 | -87 | 110 | 150 | 160 | 92 |
| Staff expenses | -0 | -0 | -0 | -279 | -280 | -281 | -281 | -274 | -274 | -280 | -282 | -282 | -256 |
| EBITDA | -378 | -309 | -176 | -226 | -223 | -138 | -306 | -211 | -361 | -170 | -132 | -122 | -165 |
| Depreciation & amort. | -0 | -0 | -0 | -27 | -30 | -31 | -55 | -91 | -81 | -86 | -84 | -54 | -15 |
| EBIT | -378 | -309 | -176 | -253 | -253 | -169 | -361 | -302 | -442 | -256 | -216 | -176 | -180 |
| Net financials | 62 | 63 | 64 | 22 | -35 | -6 | -86 | 14 | -44 | 53 | -122 | -95 | -101 |
| Profit before tax | -316 | -241 | -143 | -231 | -288 | -175 | -448 | -288 | -486 | -203 | -338 | -271 | -281 |
| Tax | -78 | -0 | -0 | -51 | -48 | -36 | -98 | -63 | -106 | -58 | -74 | -60 | -61 |
| Net profit | -237 | -246 | -112 | -179 | -239 | -139 | -350 | -225 | -380 | -144 | -264 | -211 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.512 | 4.248 | 4.429 | 4.224 | 4.135 | 4.071 | 4.110 | 2.374 | 3.326 | 3.634 | 3.289 | 3.279 | 4.492 |
| Equity | 1.904 | 1.659 | 1.547 | 1.368 | 1.128 | 989 | 639 | 414 | 1.034 | 890 | 626 | 415 | 195 |
| Long-term debt | 1.759 | 1.664 | 1.569 | 1.469 | 1.371 | 1.271 | 1.173 | 1.070 | 988 | 929 | 780 | 709 | 621 |
| Short-term debt | 1.849 | 926 | 1.313 | 1.388 | 1.636 | 1.810 | 2.199 | 820 | 1.282 | 1.712 | 1.854 | 2.154 | 3.676 |
| Total debt | 3.608 | 2.590 | 2.882 | 2.857 | 3.007 | 3.082 | 3.372 | 1.890 | 2.270 | 2.641 | 2.634 | 2.864 | 4.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 1976 | — | — |
RF | Audit | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNKSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Freddy Munksgaard | Management | 0 companies |
| Roar Fridthjof Søndergaard | Audit | 0 companies |