| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -68% |
| Net profit | DKK 131K | -22% |
| Total assets | DKK 4,3M | +2% |
| Equity | DKK 4,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -26 | -25 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 225 | 184 | 257 | 290 | 1.391 | 64 | -26 | -25 | -7 | -8 | -8 | -8 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 225 | 184 | 257 | 290 | 1.391 | 64 | -26 | -25 | -7 | -8 | -8 | -8 | -13 |
| Net financials | 248 | 212 | 300 | 328 | 1.460 | 188 | 82 | 202 | 86 | 151 | -108 | 199 | 152 |
| Profit before tax | 242 | 206 | 292 | 320 | 1.452 | 176 | 57 | 177 | 79 | 143 | -116 | 191 | 139 |
| Tax | 2 | 4 | 6 | 5 | 12 | 22 | 3 | 27 | 8 | 28 | -28 | 24 | 8 |
| Net profit | 239 | 202 | 285 | 315 | 1.441 | 154 | 54 | 150 | 70 | 116 | -87 | 167 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.175 | 2.280 | 2.467 | 2.682 | 4.030 | 4.118 | 4.089 | 4.185 | 4.196 | 4.259 | 4.107 | 4.214 | 4.284 |
| Equity | — | 2.277 | 2.463 | 2.678 | 4.027 | 4.081 | 4.085 | 4.181 | 4.196 | 4.253 | 4.107 | 4.214 | 4.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 37 | 4 | 4 | 0 | 6 | 0 | 0 | 3 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 37 | 4 | 4 | 0 | 6 | 0 | 0 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Melbye | Founder | 0 companies |