| Revenue | DKK 3,1M | -21% |
| EBITDA | DKK 663K | -66% |
| Net profit | DKK 518K | -62% |
| Total assets | DKK 16,4M | +4% |
| Equity | DKK 12,6M | +4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.581 | 2.183 | 2.912 | 3.923 | 3.087 |
| Staff expenses | -1.844 | -1.641 | -1.730 | -1.986 | -2.424 |
| EBITDA | 737 | 542 | 1.182 | 1.937 | 663 |
| Depreciation & amort. | -41 | -22 | -7 | -4 | -0 |
| EBIT | 695 | 520 | 1.175 | 1.933 | 663 |
| Net financials | -382 | -48 | -6 | -165 | 2 |
| Profit before tax | 313 | 472 | 1.170 | 1.768 | 665 |
| Tax | 71 | 106 | 327 | 389 | 148 |
| Net profit | 243 | 366 | 843 | 1.379 | 518 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.991 | 17.965 | 14.876 | 15.857 | 16.447 |
| Equity | 9.486 | 9.852 | 10.695 | 12.074 | 12.592 |
| Long-term debt | 4.189 | 4.237 | 357 | 0 | 223 |
| Short-term debt | 3.316 | 3.876 | 3.824 | 3.783 | 3.632 |
| Total debt | 7.505 | 8.113 | 4.181 | 3.783 | 3.855 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 1996 |
| Former (1) | ||
BL Audit | Audit | 2002 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 1996 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 1996 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Per Schou | Management | 0 companies |
| Bent Lind Kofoed | Audit | 0 companies |
| Helle Louise Holst Schou | Chairman | 0 companies |
| Sofie Louise Holst Schou | Board of Directors | 0 companies |
| Jørn Schou | Board of Directors | 0 companies |
| Magnus Emil Holst Schou | Board of Directors | 0 companies |
| Bjarne Pedersen | Board of Directors | 0 companies |