| Revenue | DKK 2,1M | +4% |
| EBITDA | DKK 466K | +37% |
| Net profit | DKK 31K | -34% |
| Total assets | DKK 12,7M | +5% |
| Equity | DKK 5,3M | +1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.990 | 2.517 | 3.316 | 1.999 | 2.077 |
| Staff expenses | -1.616 | -1.511 | -1.737 | -1.658 | -1.611 |
| EBITDA | 374 | 1.006 | 1.579 | 341 | 466 |
| Depreciation & amort. | -132 | -181 | -195 | -333 | -402 |
| EBIT | 242 | 825 | 1.385 | 8 | 64 |
| Net financials | 92 | 48 | 122 | 50 | -31 |
| Profit before tax | 334 | 874 | 1.507 | 59 | 33 |
| Tax | 69 | 189 | 329 | 12 | 1 |
| Net profit | 265 | 685 | 1.178 | 47 | 31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.019 | 11.937 | 11.190 | 12.044 | 12.702 |
| Equity | 3.391 | 4.075 | 5.253 | 5.301 | 5.332 |
| Long-term debt | 0 | 0 | 327 | 0 | 0 |
| Short-term debt | 7.558 | 7.654 | 5.400 | 6.522 | 7.146 |
| Total debt | 7.558 | 7.654 | 5.727 | 6.522 | 7.146 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CG Management | Management | 2011 |
HG Management | Management | 2004 |
| Former (2) | ||
TN Management | Management | 2004 – 2011 |
KG Management | Management | 1996 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Nielsen | Management | 0 companies |
| Charlotte Gravholt Faurhøj | Management | 0 companies |
| Henrik Grønning Madsen | Management | 0 companies |
| Kurt Grønning Madsen | Management | 0 companies |