| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | +29% |
| Net profit | DKK 302K | -44% |
| Total assets | DKK 3,1M | +13% |
| Equity | DKK 2,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 149 | 135 | 194 | 272 | -51 | -31 | -41 | -40 | -34 | -46 | -54 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 149 | 135 | 194 | 272 | -51 | -31 | -41 | -40 | -34 | -46 | -54 | -36 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 149 | 135 | 194 | 272 | -51 | -31 | -41 | -40 | -34 | -46 | -54 | -36 | -26 |
| Net financials | -1 | -2 | -5 | 272 | 9 | 46 | -308 | 573 | 409 | 474 | -370 | 579 | 327 |
| Profit before tax | 148 | 133 | 189 | 544 | -42 | 15 | -348 | 533 | 375 | 428 | -424 | 542 | 302 |
| Tax | 3 | 4 | 3 | -0 | 4 | 3 | -0 | -0 | 13 | 2 | -0 | -0 | -0 |
| Net profit | 146 | 130 | 187 | 544 | -46 | 12 | -348 | 533 | 362 | 425 | -424 | 542 | 302 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.302 | 1.433 | 1.621 | 2.161 | 2.114 | 2.122 | 1.777 | 2.308 | 2.556 | 2.860 | 2.323 | 2.749 | 3.106 |
| Equity | 1.273 | 1.403 | 1.590 | 2.134 | 2.088 | 2.100 | 1.752 | 2.285 | 2.536 | 2.848 | 2.310 | 2.734 | 2.914 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 30 | 31 | 27 | 26 | 22 | 25 | 24 | 20 | 12 | 13 | 14 | 192 |
| Total debt | 29 | 30 | 31 | 27 | 26 | 22 | 25 | 24 | 20 | 12 | 13 | 14 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Stougaard | Audit | 0 companies |