| Revenue | DKK 201K | -63% |
| EBITDA | DKK -99K | -6% |
| Net profit | DKK -132K | -75% |
| Total assets | DKK 138K | -81% |
| Equity | DKK 109K | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | 69 | -60 | 546 | 591 | 376 | 364 | 356 | 257 | 296 | -27 | 381 | 546 | 201 |
| Staff expenses | -0 | -0 | -0 | -482 | -511 | -109 | -268 | -254 | -251 | -217 | -0 | -420 | -640 | -300 |
| EBITDA | -67 | 69 | -24 | 63 | 80 | 267 | 96 | 102 | 5 | 79 | -27 | -39 | -94 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -67 | 69 | -24 | 63 | 80 | 267 | 96 | 102 | 5 | 79 | -27 | -39 | -94 | -99 |
| Net financials | 38 | -23 | -7 | -24 | -62 | -54 | 80 | -2 | -5 | -7 | -9 | -0 | -0 | -0 |
| Profit before tax | -29 | 46 | -31 | 40 | 18 | 213 | 176 | 100 | 1 | 72 | -37 | -39 | -93 | -99 |
| Tax | -5 | 10 | 18 | 6 | 5 | 47 | 41 | 22 | 1 | 17 | -8 | -7 | -18 | 33 |
| Net profit | -23 | 36 | -49 | 33 | 13 | 166 | 135 | 78 | -0 | 55 | -29 | -32 | -75 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 669 | 719 | 533 | 710 | 502 | 648 | 737 | 713 | 627 | 1.171 | 594 | 543 | 732 | 138 |
| Equity | 496 | 482 | 383 | 417 | 380 | 496 | 581 | 609 | 555 | 555 | 468 | 377 | 241 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 150 | 81 | 227 | 64 | 103 | 106 | 103 | 72 | 616 | 125 | 166 | 491 | 29 |
| Total debt | 86 | 150 | 81 | 227 | 64 | 103 | 106 | 103 | 72 | 616 | 125 | 166 | 491 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Krøyer | Audit | 0 companies |