| Revenue | — | — |
| EBITDA | DKK -47K | +45% |
| Net profit | DKK -53K | +38% |
| Total assets | DKK 350K | -11% |
| Equity | DKK 202K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -33 | -28 | 64 | -404 | 10 | -66 | -48 | -1 | 70 | 259 | -50 | -85 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -33 | -28 | 64 | -404 | 10 | -66 | -48 | -1 | 70 | 259 | -50 | -85 | -47 |
| Net financials | -72 | -35 | -37 | 53 | -416 | -1 | -78 | -52 | 1 | 72 | 261 | -52 | -76 | -48 |
| Profit before tax | -76 | -41 | -41 | 49 | -420 | -5 | -82 | -56 | -3 | 67 | 256 | -57 | -85 | -53 |
| Tax | -2 | -3 | -4 | -4 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -37 | -37 | 52 | -433 | -5 | -82 | -56 | -3 | 67 | 256 | -57 | -85 | -53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.099 | 1.075 | 1.078 | 1.180 | 740 | 734 | 672 | 628 | 632 | 706 | 970 | 487 | 393 | 350 |
| Equity | 988 | 854 | 720 | 772 | 340 | 334 | 252 | 196 | 193 | 260 | 517 | 401 | 255 | 202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 221 | 358 | 408 | 400 | 400 | 420 | 432 | 439 | 446 | 453 | 86 | 138 | 148 |
| Total debt | 112 | 221 | 358 | 408 | 400 | 400 | 420 | 432 | 439 | 446 | 453 | 86 | 138 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
LB Management | Management | 1996 | — | — |
CN Unofficial title | Unofficial title | 2022 | — | — |
| Audit | 1996 | — | — | |
HA Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leif Bætz Larsen | Management | 0 companies |
| Christian Norup Hostrup | Unofficial title | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |