| Revenue | DKK -44K | -21% |
| EBITDA | DKK -44K | +21% |
| Net profit | DKK -38K | +12% |
| Total assets | DKK 33K | +0% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 718 | 532 | 542 | 555 | 181 | 354 | 397 | -0 | 26 | 103 | -56 | -44 |
| Staff expenses | -376 | -396 | -383 | -397 | -416 | -416 | -430 | -396 | -396 | -363 | -104 | -0 | -0 |
| EBITDA | 134 | 199 | 149 | 145 | 139 | -235 | -76 | 1 | -396 | -337 | -0 | -56 | -44 |
| Depreciation & amort. | -27 | -27 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 172 | 122 | 145 | 139 | -235 | -76 | 1 | -396 | -337 | -0 | -56 | -44 |
| Net financials | -1 | -3 | -0 | -0 | -2 | -3 | 12 | 8 | 10 | 3 | 1 | -0 | -5 |
| Profit before tax | 107 | 170 | 122 | 145 | 137 | -238 | -64 | 9 | -386 | -335 | 1 | -56 | -49 |
| Tax | 29 | 45 | 35 | 32 | 29 | -51 | -14 | 4 | -85 | -73 | 0 | -12 | -11 |
| Net profit | 78 | 125 | 87 | 113 | 108 | -187 | -50 | 6 | -301 | -261 | 1 | -44 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 495 | 600 | 748 | 957 | 788 | 784 | 633 | 351 | 158 | 47 | 33 | 33 |
| Equity | 377 | 501 | 588 | 701 | 809 | 623 | 573 | 578 | 277 | 16 | 16 | -27 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -186 | -6 | 11 | 47 | 148 | 166 | 212 | 55 | 74 | 142 | 31 | 61 | 33 |
| Total debt | -186 | -6 | 11 | 47 | 148 | 166 | 212 | 55 | 74 | 142 | 31 | 61 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN HANSEN INVEST A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hansen | Management | 0 companies |
| Rasmus Hansen | Board of Directors | 0 companies |
| Sissel Pedro Hansen | Board of Directors | 0 companies |
| Helle Hansen | Board of Directors | 0 companies |
| Tom Hansen | Board of Directors | 0 companies |