| Revenue | DKK -171K | +46% |
| EBITDA | DKK -171K | -46% |
| Net profit | DKK 1,7M | +138% |
| Total assets | DKK 41,7M | +5% |
| Equity | DKK 40M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | 68 | 32 | 36 | 13 | 6 | -63 | 25 | 10 | 43 | -79 | -117 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | 68 | 32 | 36 | 13 | 6 | -63 | 25 | 10 | 43 | -79 | -117 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 | -16 |
| EBIT | -54 | 68 | 32 | 20 | -3 | -10 | -79 | 9 | -5 | 27 | -95 | -133 | -187 |
| Net financials | 1.316 | 1.770 | 2.216 | 2.048 | -299 | 2.313 | 519 | 1.334 | 480 | 3.272 | -2.130 | 1.047 | 2.379 |
| Profit before tax | 1.261 | 1.838 | 2.248 | 2.068 | -302 | 2.303 | 440 | 1.343 | 474 | 3.299 | -2.225 | 914 | 2.193 |
| Tax | 316 | 459 | 549 | 492 | -63 | 509 | 83 | 300 | 108 | 729 | -486 | 205 | 503 |
| Net profit | 945 | 1.379 | 1.699 | 1.575 | -239 | 1.794 | 323 | 1.043 | 366 | 2.570 | -1.739 | 709 | 1.689 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.428 | 36.013 | 36.777 | 37.182 | 35.664 | 36.418 | 36.146 | 36.517 | 36.981 | 40.162 | 38.610 | 39.554 | 41.655 |
| Equity | 34.947 | 35.326 | 36.024 | 36.584 | 35.345 | 36.389 | 36.011 | 36.355 | 36.721 | 39.291 | 37.552 | 38.262 | 39.951 |
| Long-term debt | 419 | 628 | 685 | 541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 60 | 67 | 57 | 319 | 29 | 134 | 162 | 260 | 871 | 1.057 | 1.292 | 1.687 |
| Total debt | 481 | 688 | 752 | 598 | 319 | 29 | 134 | 162 | 260 | 871 | 1.057 | 1.292 | 1.687 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 | |
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Dalsgaard-Hansen | Chairman | 0 companies |
| Morten Grove Vejlstrup | Chairman | 0 companies |
| Antoinette DeFranco Vejlstrup | Board of Directors | 0 companies |