| Revenue | — | — |
| EBITDA | DKK -127K | +22% |
| Net profit | DKK -1,2M | -148% |
| Total assets | DKK 28,5M | -6% |
| Equity | DKK 28,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -17 | -17 | -20 | -20 | -21 | -22 | -23 | -23 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 205 | 83 | -49 | -20 | -20 | -21 | -22 | -23 | -23 | -337 | 33.446 | -259 | -163 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 205 | 83 | -49 | -20 | -20 | -21 | -22 | -23 | -23 | -337 | 33.446 | -259 | -163 | -127 |
| Net financials | 184 | -262 | 238 | 253 | -111 | 511 | 665 | 199 | 779 | -6.191 | 23.034 | 7.071 | 2.645 | -1.061 |
| Profit before tax | 389 | -179 | 189 | 233 | -131 | 490 | 642 | 176 | 756 | -6.220 | 22.971 | 6.813 | 2.482 | -1.189 |
| Tax | 58 | 30 | 27 | -7 | 21 | 28 | 25 | 35 | 31 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 330 | -209 | 162 | 240 | -152 | 462 | 617 | 141 | 725 | -6.220 | 22.971 | 6.813 | 2.482 | -1.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.808 | 3.912 | 3.977 | 4.087 | 3.922 | 4.489 | 5.135 | 5.495 | 6.239 | 30.551 | 22.014 | 28.827 | 30.315 | 28.509 |
| Equity | — | 3.850 | 3.915 | 4.057 | 3.804 | 4.166 | 4.679 | 4.714 | 5.332 | -999 | 21.971 | 28.784 | 30.266 | 28.478 |
| Long-term debt | 21 | 26 | 21 | 0 | 0 | 18 | 13 | 25 | 21 | 31.085 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 35 | 41 | 30 | 118 | 306 | 442 | 756 | 885 | 465 | 42 | 43 | 49 | 31 |
| Total debt | 36 | 61 | 62 | 30 | 118 | 324 | 456 | 781 | 907 | 31.550 | 42 | 43 | 49 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAK Holding II ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Jakobsen | Management | 0 companies |