| Revenue | DKK 8,1M | +63% |
| EBITDA | DKK 555K | +28% |
| Net profit | DKK 325K | -13% |
| Total assets | DKK 4,1M | -7% |
| Equity | DKK 1,2M | -49% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.933 | 3.081 | 3.567 | 4.977 | 8.112 |
| Staff expenses | -3.030 | -2.973 | -3.064 | -4.542 | -7.556 |
| EBITDA | 903 | 109 | 503 | 435 | 555 |
| Depreciation & amort. | -20 | -20 | -31 | -25 | -66 |
| EBIT | 883 | 88 | 472 | 410 | 489 |
| Net financials | -9 | 44 | 33 | 86 | -56 |
| Profit before tax | 874 | 133 | 505 | 495 | 433 |
| Tax | 204 | 37 | 121 | 120 | 108 |
| Net profit | 669 | 95 | 384 | 375 | 325 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.085 | 4.039 | 3.943 | 4.440 | 4.128 |
| Equity | 1.559 | 1.654 | 2.038 | 2.413 | 1.239 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.458 | 2.375 | 1.903 | 2.018 | 2.871 |
| Total debt | 3.458 | 2.375 | 1.903 | 2.018 | 2.871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PI Management | Management | 1996 |
| Former (4) | ||
ET | Audit | 1996 – 1996 |
JH Audit | Audit | 1996 – 1998 |
SG Audit | Audit | 1998 – 1999 |
PE Management | Management | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Palle Iver Huld | Management | 0 companies |
| John Hansen | Audit | 0 companies |
| Svend Gideon | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |