| Revenue | DKK -82K | +6% |
| EBITDA | DKK -82K | -6% |
| Net profit | DKK -1,2M | -126% |
| Total assets | DKK 31,9M | -9% |
| Equity | DKK 31,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -24 | -45 | -47 | — | -45 | -44 | -46 | -51 | -86 | 0 | -81 | -77 | -82 |
| Staff expenses | -100 | -110 | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -120 | -134 | -155 | -47 | -40 | -45 | -44 | -46 | -51 | -86 | -81 | -81 | -77 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | -134 | -155 | -47 | -40 | -45 | -44 | -46 | -51 | -86 | -81 | -81 | -77 | -82 |
| Net financials | 3.646 | 756 | 2.122 | 311 | 2.024 | 1.772 | 630 | -108 | -155 | 1.888 | -1.320 | 2.509 | 5.802 | -1.080 |
| Profit before tax | 3.526 | 622 | 1.966 | 264 | 1.984 | 1.727 | 585 | -154 | -206 | 1.802 | -1.401 | 2.427 | 5.725 | -1.161 |
| Tax | 596 | 217 | 492 | 32 | 436 | 381 | 81 | -34 | -45 | 396 | -0 | 226 | 1.259 | -0 |
| Net profit | 2.930 | 406 | 1.474 | 232 | 1.548 | 1.346 | 504 | -120 | -161 | 1.406 | -1.401 | 2.201 | 4.466 | -1.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.893 | 34.912 | 36.480 | 36.161 | 37.734 | 33.899 | 34.055 | 33.829 | 28.068 | 29.363 | 27.462 | 29.732 | 34.878 | 31.856 |
| Equity | 36.316 | 34.624 | 36.001 | 36.137 | 37.585 | 33.630 | 34.031 | 33.805 | 28.044 | 29.339 | 27.438 | 29.525 | 33.491 | 31.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | 1.179 | 0 |
| Short-term debt | 577 | 289 | 479 | 24 | 149 | 269 | 24 | 24 | 24 | 24 | 24 | 24 | 207 | 26 |
| Total debt | 577 | 289 | 479 | 24 | 149 | 269 | 24 | 24 | 24 | 24 | 24 | 207 | 1.386 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
P | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1996 | |
| Individual | 50.0% | 50.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |