| Revenue | DKK 0 | — |
| EBITDA | DKK -21K | +1% |
| Net profit | DKK 625K | -16% |
| Total assets | DKK 2M | -41% |
| Equity | DKK 1,8M | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 123 | 108 | 86 | 1 | 0 | 0 | 0 | 0 | 0 | -17 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 27 | 52 | 21 | -20 | -20 | -11 | -12 | -23 | -20 | -17 | -21 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 27 | 52 | 21 | -20 | -20 | -11 | -12 | -23 | -20 | -17 | -21 | -21 |
| Net financials | 485 | 2.311 | 591 | 850 | -1.068 | 150 | -695 | 628 | -260 | 802 | 648 | 797 | 823 |
| Profit before tax | 475 | 2.338 | 643 | 872 | -1.088 | 130 | -705 | 616 | -283 | 782 | 631 | 776 | 802 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 33 | 177 |
| Net profit | 475 | 2.338 | 643 | 872 | -1.088 | 130 | -705 | 616 | -283 | 782 | 631 | 743 | 625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.628 | 12.432 | 12.373 | 10.112 | 8.028 | 4.358 | 3.545 | 4.162 | 4.819 | 2.886 | 2.889 | 3.358 | 1.978 |
| Equity | 8.146 | 9.934 | 9.877 | 10.099 | 8.011 | 4.341 | 3.532 | 4.148 | 3.866 | 2.097 | 2.688 | 3.313 | 1.788 |
| Long-term debt | 2.479 | 2.479 | 2.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 19 | 17 | 13 | 17 | 17 | 13 | 13 | 953 | 789 | 201 | 45 | 189 |
| Total debt | 2.482 | 2.498 | 2.496 | 13 | 17 | 17 | 13 | 13 | 953 | 789 | 201 | 45 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Management | Management | 2006 | — | — |
ET | Audit | 1996 | — | — |
KA Management | Management | 2003 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Jakobsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kjeld Arnth Jørgensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |