| Revenue | DKK 701K | -50% |
| EBITDA | DKK 421K | +119% |
| Net profit | DKK 1,7M | +781% |
| Total assets | DKK 73,1M | +2% |
| Equity | DKK 22,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.208 | — | — | 9.946 | 7.308 | 6.733 | 3.970 | 3.173 | 1.613 | 2.867 | 2.230 | 1.412 | 701 |
| Staff expenses | -0 | -0 | -0 | -345 | -487 | -433 | -466 | -602 | -1 | -1 | -0 | -0 | -0 |
| EBITDA | 4.187 | 0 | 0 | 7.362 | 6.195 | -450 | -48.735 | -36.535 | -11.640 | 18.807 | 2.340 | -2.188 | 421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.187 | 0 | 0 | 7.362 | 6.195 | -450 | -48.735 | -36.535 | -11.640 | 18.807 | 2.340 | -2.188 | 421 |
| Net financials | -5.202 | 0 | 0 | -3.334 | -3.653 | -2.133 | -1.775 | -1.946 | 91.305 | -979 | -990 | -872 | -893 |
| Profit before tax | -1.015 | 0 | 0 | 4.028 | 2.541 | -2.583 | -50.510 | -38.482 | 79.665 | 17.827 | 1.350 | -3.060 | -473 |
| Tax | -254 | -0 | -0 | 80 | -0 | -2.772 | 425 | 934 | 384 | -1.299 | -1.664 | -2.818 | -2.124 |
| Net profit | -761 | 0 | 0 | 3.948 | 2.541 | 189 | -50.935 | -39.416 | 79.281 | 19.126 | 3.014 | -243 | 1.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243.085 | 0 | 0 | 164.057 | 158.743 | 159.614 | 112.606 | 71.843 | 58.034 | 74.063 | 74.251 | 71.581 | 73.071 |
| Equity | 4.805 | 0 | 0 | 8.478 | 11.019 | 11.209 | -39.726 | -79.142 | 140 | 19.266 | 22.280 | 22.038 | 22.474 |
| Long-term debt | -153.586 | 0 | 0 | 139.461 | 136.812 | 134.252 | 131.579 | 125.293 | 48.760 | 46.369 | 43.805 | 41.415 | 38.616 |
| Short-term debt | -74.621 | 0 | 0 | 16.117 | 10.911 | 14.153 | 20.752 | 25.692 | 9.134 | 8.429 | 8.165 | 8.129 | 11.981 |
| Total debt | -228.207 | 0 | 0 | 155.579 | 147.724 | 148.405 | 152.332 | 150.985 | 57.894 | 54.797 | 51.970 | 49.544 | 50.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2020 | — | — |
OG Management | Management | 2015 | — | — |
ET | Audit | 1996 | — | — |
CE Management | Management | 1996 | — | — |
UB Management | Management | 2006 | — | — |
EM Management | Management | 1996 | — | — |
PE Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALUM EJENDOMSINVEST A/S | Company | 100.0% | 100.0% | 2020 |
A/S AF 26.10.1983 | Company | 100.0% | 100.0% | 1996 |
PROPERTY HOUSE ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |
| Ole Grøn | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Carl Ejler Rasmussen | Management | 0 companies |
| Ulrik Bebe | Management | 0 companies |
| Ernst Michaelsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |