| Revenue | DKK -149K | -119% |
| EBITDA | DKK -224K | +74% |
| Net profit | DKK -183K | +77% |
| Total assets | DKK 1,9M | -34% |
| Equity | DKK 1,9M | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.229 | 4.191 | 2.970 | 791 | -149 |
| Staff expenses | -1.936 | -1.833 | -1.880 | -1.663 | -75 |
| EBITDA | 1.293 | 2.359 | 1.090 | -873 | -224 |
| Depreciation & amort. | -38 | -38 | -44 | -106 | -0 |
| EBIT | 1.255 | 2.321 | 1.046 | -979 | -224 |
| Net financials | -124 | -79 | -62 | -35 | -10 |
| Profit before tax | 1.131 | 2.242 | 984 | -1.014 | -234 |
| Tax | 252 | 500 | 220 | -223 | -51 |
| Net profit | 879 | 1.742 | 764 | -791 | -183 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.945 | 9.794 | 5.131 | 2.920 | 1.928 |
| Equity | 2.635 | 4.377 | 3.641 | 2.100 | 1.918 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.304 | 5.403 | 1.479 | 820 | 10 |
| Total debt | 5.304 | 5.403 | 1.479 | 820 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PN Management | Management | 2009 |
JS Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (2) | ||
| Board of Directors | 2013 – 2015 | |
PB | Chairman | 2013 – 2017 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Nielsen | Management | 0 companies |
| Jeppe Skov Jepsen | Founder | 0 companies |
| Kurt Bo Jensen | Board of Directors | 0 companies |
| Mikkel Bo Jensen | Chairman | 0 companies |
| Jens Jørgen Blume | Board of Directors | 0 companies |
| Pia Bove | Chairman | 0 companies |