| Revenue | DKK -17K | +26% |
| EBITDA | DKK -17K | -26% |
| Net profit | DKK -105K | +74% |
| Total assets | DKK 947K | -13% |
| Equity | DKK 933K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -8 | -9 | -10 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -3 | 2 | -1 | -10 | -9 | -10 | -11 | -8 | -9 | -10 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -3 | 2 | -1 | -10 | -9 | -10 | -11 | -8 | -9 | -10 | -14 | -17 |
| Net financials | 287 | 33 | 329 | 207 | -327 | -803 | 1.062 | -86 | 258 | 429 | 834 | 360 | -388 | -88 |
| Profit before tax | 282 | 28 | 325 | 210 | -329 | -812 | 1.053 | -96 | 247 | 421 | 825 | 350 | -402 | -105 |
| Tax | -0 | -0 | -0 | 10 | -0 | -36 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 282 | 28 | 325 | 200 | -328 | -777 | 1.055 | -96 | 247 | 421 | 825 | 350 | -402 | -105 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 521 | 574 | 1.116 | 1.361 | 676 | 295 | 878 | 862 | 966 | 1.401 | 2.161 | 1.832 | 1.085 | 947 |
| Equity | 459 | 488 | 813 | 1.013 | 274 | -602 | 453 | 207 | 454 | 875 | 1.700 | 1.750 | 1.039 | 933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 87 | 303 | 349 | 402 | 414 | 425 | 655 | 512 | 527 | 461 | 82 | 46 | 14 |
| Total debt | 62 | 87 | 303 | 349 | 402 | 414 | 425 | 655 | 512 | 527 | 461 | 82 | 46 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Unofficial title | Unofficial title | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ege Poulsen | Unofficial title | 0 companies |