| Revenue | DKK 42K | +0% |
| EBITDA | DKK -1,6M | -119% |
| Net profit | DKK 3,9M | +7% |
| Total assets | DKK 93,5M | +6% |
| Equity | DKK 89,4M | +4% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -118 | -37 | 386 | 150 | 125 | 42 | 35 | 49 | 42 | 42 | 42 | 42 | 42 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.373 | -475 | -831 | -822 | -1.671 | -1.031 | -1.006 | -1.007 | -2.008 | -2.007 | -2.009 | -1.582 | -503 | -1.504 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -1.491 | -512 | -445 | -1.347 | -1.887 | -1.408 | -1.572 | -538 | -2.379 | -2.280 | -2.195 | -1.683 | -730 | -1.597 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -213 | -213 | -213 | -213 | -213 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -1.704 | -725 | -658 | -1.560 | -2.100 | -1.427 | -1.591 | -557 | -2.398 | -2.299 | -2.214 | -1.702 | -749 | -1.616 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.760 | 5.183 | 3.212 | 10.219 | 1.079 | 7.474 | -1.487 | -3.647 | -980 | 8.104 | -9.884 | 1.199 | 4.934 | 5.866 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 444 | 4.458 | 2.554 | 8.659 | -1.021 | 6.047 | -3.285 | -4.436 | -3.378 | 5.724 | -11.911 | -750 | 4.185 | 3.955 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 194 | 1.028 | 572 | 199 | -830 | 966 | -300 | 505 | -619 | 190 | -251 | -20 | 521 | 28 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 250 | 3.430 | 1.982 | 8.460 | -191 | 5.081 | -2.985 | -4.941 | -2.759 | 5.534 | -11.660 | -730 | 3.664 | 3.927 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.294 | 90.301 | 94.152 | 98.810 | 127.009 | 144.106 | 107.783 | 99.260 | 85.260 | 91.250 | 83.964 | 83.607 | 87.911 | 93.468 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 88.104 | 86.535 | 86.848 | 95.208 | 95.006 | 95.787 | 92.699 | 85.758 | 82.891 | 88.315 | 82.421 | 82.046 | 85.589 | 89.394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960 | 960 | 960 | 960 | 31.877 | 7.196 | 876 | 770 | 720 | 672 | 625 | 590 | 554 | 516 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.230 | 852 | 5.938 | 2.602 | 126 | 41.123 | 14.208 | 12.732 | 1.649 | 2.263 | 918 | 971 | 1.768 | 3.558 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.190 | 1.812 | 6.898 | 3.562 | 32.003 | 48.319 | 15.084 | 13.502 | 2.369 | 2.935 | 1.543 | 1.561 | 2.322 | 4.074 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Vesterbæk Lægsgaard | Board of Directors | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |