| Revenue | DKK 833K | -91% |
| EBITDA | DKK 802K | +563% |
| Net profit | DKK 719K | -92% |
| Total assets | DKK 105 | — |
| Equity | DKK -1,4M | +34% |
| Employees | — | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 109 | 522 | 1.530 | 1.117 | -313 | -2.126 | 549 | -3.572 | -1.035 | -1.387 | -1.410 | 9.384 | 833 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 109 | -97 | 1.530 | 1.735 | -931 | -2.494 | 549 | 6 | -4 | -57 | -26 | -173 | 802 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 109 | -97 | 1.530 | 1.735 | -931 | -2.494 | 549 | 6 | -4 | -57 | -26 | -173 | 802 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 650 | 1.597 | 1.051 | -475 | -2.111 | 243 | -4.051 | -1.639 | -1.976 | -2.028 | 8.862 | -84 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 120 | 301 | 1.565 | 1.519 | -1.302 | -2.364 | 39 | -4.045 | -1.643 | -2.034 | -2.054 | 8.689 | 719 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 107 | 207 | 73 | 55 | -277 | 199 | -69 | -103 | 483 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 12 | 94 | 1.491 | 1.464 | -1.026 | -2.564 | 108 | -3.942 | -2.126 | -2.034 | -2.054 | 8.689 | 719 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.236 | 12.216 | 13.576 | 15.523 | 17.273 | 15.385 | 14.110 | 9.540 | 6.256 | 7.523 | 4.410 | 0 | 0 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 5.986 | 5.380 | 6.871 | 7.535 | 3.609 | 1.127 | 1.235 | -2.707 | -6.731 | -8.765 | -10.819 | -2.130 | -1.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.468 | 1.370 | 1.707 | 1.253 | 2.114 | 1.676 | 0 | 0 | 0 | 0 | 0 | 0 | 1.036 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.676 | 5.446 | 4.998 | 6.736 | 11.550 | 12.582 | 12.876 | 12.247 | 12.987 | 16.287 | 15.202 | 2.093 | 375 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.144 | 6.816 | 6.705 | 7.988 | 13.664 | 14.258 | 12.876 | 12.247 | 12.987 | 16.287 | 15.202 | 2.093 | 1.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 1996 | — | — |
GL Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
OLE ØRSLEV HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
JOHN ØRSLEV HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| John Skarnager Pedersen | Founder | 0 companies |
| G L B A/S | Audit | 0 companies |