| Revenue | DKK -22K | -8% |
| EBITDA | DKK -22K | +8% |
| Net profit | DKK -695K | -287% |
| Total assets | DKK 3,1M | -21% |
| Equity | DKK 2,5M | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -21 | -20 | -21 | -20 | -21 | -22 | -23 | -23 | -21 | -21 | -23 | -24 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -21 | -20 | -21 | -20 | -21 | -22 | -23 | -23 | -21 | -21 | -23 | -24 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -21 | -20 | -21 | -20 | -21 | -22 | -23 | -23 | -21 | -21 | -23 | -24 | -22 |
| Net financials | -47 | -363 | 8 | 290 | 163 | 4 | 169 | 166 | 1.669 | -26 | 118 | 157 | 520 | -673 |
| Profit before tax | -68 | -383 | -12 | 270 | 143 | -17 | 147 | 143 | 1.646 | -47 | 97 | 134 | 496 | -695 |
| Tax | 46 | 13 | 51 | 70 | 13 | -22 | 12 | 13 | 21 | 18 | 44 | 48 | 124 | -0 |
| Net profit | -115 | -396 | -63 | 200 | 129 | 5 | 135 | 129 | 1.625 | -64 | 53 | 86 | 372 | -695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.298 | 4.289 | 4.045 | 3.922 | 3.640 | 3.254 | 3.297 | 3.248 | 4.537 | 3.989 | 3.835 | 3.544 | 3.904 | 3.078 |
| Equity | 4.806 | 4.210 | 3.947 | 3.747 | 3.526 | 3.231 | 3.263 | 3.092 | 4.317 | 3.853 | 3.506 | 3.292 | 3.363 | 2.546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 79 | 97 | 176 | 114 | 22 | 34 | 156 | 219 | 135 | 329 | 253 | 540 | 532 |
| Total debt | 273 | 79 | 97 | 176 | 114 | 22 | 34 | 156 | 219 | 135 | 329 | 253 | 540 | 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Gert Ward Olsen | Audit | 0 companies |