| Revenue | DKK 1,1M | +1% |
| EBITDA | DKK 519K | +2% |
| Net profit | DKK 410K | +3% |
| Total assets | DKK 1,2M | -15% |
| Equity | DKK 674K | -30% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | -954 | 912 | 664 | 789 | 804 | 841 | 615 | 553 | 737 | 790 | 741 | 1.105 | 1.118 |
| Staff expenses | -579 | -610 | -658 | -700 | -373 | -540 | -536 | -542 | -537 | -537 | -538 | -568 | -598 | -599 |
| EBITDA | 44 | -225 | 254 | -36 | 416 | 264 | 304 | 72 | 16 | 200 | 253 | 172 | 507 | 519 |
| Depreciation & amort. | 59 | -59 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -284 | 194 | -36 | 416 | 264 | 304 | 72 | 16 | 200 | 253 | 172 | 507 | 519 |
| Net financials | 51 | -63 | 65 | 11 | 4 | 4 | 2 | 2 | 1 | -4 | -7 | -5 | 2 | 7 |
| Profit before tax | 36 | -169 | 259 | -19 | 420 | 268 | 307 | 75 | 17 | 196 | 246 | 167 | 509 | 526 |
| Tax | 10 | 87 | 65 | 3 | 93 | 56 | 67 | 18 | 4 | 43 | 54 | 37 | 112 | 116 |
| Net profit | 25 | -256 | 194 | -22 | 327 | 212 | 240 | 56 | 13 | 152 | 192 | 130 | 397 | 410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 2.084 | 2.320 | 488 | 910 | 881 | 965 | 787 | 787 | 1.012 | 1.224 | 1.318 | 1.382 | 1.174 |
| Equity | 1.526 | 1.685 | 1.781 | 245 | 421 | 633 | 723 | 630 | 592 | 745 | 937 | 1.067 | 964 | 674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 54 | 37 | 112 | 116 |
| Short-term debt | 269 | -396 | 539 | 243 | 489 | 247 | 242 | 158 | 195 | 224 | 233 | 215 | 306 | 384 |
| Total debt | 269 | -396 | 539 | 243 | 489 | 247 | 242 | 158 | 195 | 267 | 287 | 252 | 418 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 1996 | — | — |
AS Founder | Founder | 1996 | — | — |
SR Founder | Founder | 1996 | — | — |
JS Management | Management | 1996 | — | — |
EB Founder | Founder | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSØB HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Weltz | Audit | 0 companies |
| Anders Søndergaard Terp | Founder | 0 companies |
| Stefan Rahr Wagner | Founder | 0 companies |
| Jan Skov Øbing | Management | 0 companies |
| Esben Bovbjerg Hunnerup | Founder | 0 companies |