| Revenue | DKK 3M | +204% |
| EBITDA | DKK 1,8M | +551% |
| Net profit | DKK 1,4M | +629% |
| Total assets | DKK 2,8M | +54% |
| Equity | DKK 2,3M | +104% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.498 | 3.060 | 2.431 | 2.561 | 1.910 | 3.677 | 2.549 | 3.947 | 4.333 | 1.126 | 1.002 | 934 | 994 | 3.023 |
| Staff expenses | -450 | -450 | -1.500 | -1.100 | -825 | -1.495 | -865 | -1.172 | -1.662 | -814 | -692 | -748 | -710 | -1.176 |
| EBITDA | 1.648 | 2.434 | 793 | 1.333 | 979 | 2.182 | 1.684 | 2.775 | 2.671 | 312 | 310 | 186 | 284 | 1.847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.648 | 2.434 | 793 | 1.333 | 979 | 2.182 | 1.684 | 2.775 | 2.671 | 312 | 310 | 186 | 284 | 1.847 |
| Net financials | 66 | -91 | -162 | 192 | -379 | 1.371 | 87 | 180 | 170 | 126 | 170 | 169 | -35 | -86 |
| Profit before tax | 1.714 | 2.343 | 631 | 1.525 | 599 | 3.554 | 1.771 | 2.954 | 2.841 | 438 | 480 | 356 | 249 | 1.761 |
| Tax | 415 | 609 | 194 | 312 | 216 | 479 | 369 | 619 | 603 | 62 | 67 | 40 | 62 | 400 |
| Net profit | 1.299 | 1.734 | 437 | 1.213 | 383 | 3.074 | 1.402 | 2.336 | 2.238 | 377 | 413 | 316 | 187 | 1.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.291 | 4.363 | 1.783 | 2.771 | 2.653 | 5.682 | 6.346 | 8.371 | 10.535 | 2.201 | 1.680 | 1.685 | 1.818 | 2.797 |
| Equity | 2.474 | 1.209 | 1.296 | 2.158 | 2.192 | 5.266 | 6.318 | 8.303 | 10.192 | 568 | 868 | 1.070 | 1.139 | 2.329 |
| Long-term debt | 0 | 0 | 0 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 3 |
| Short-term debt | 1.817 | 3.155 | 487 | 525 | 461 | 416 | 29 | 68 | 344 | 1.632 | 811 | 614 | 633 | 466 |
| Total debt | 1.817 | 3.155 | 487 | 613 | 461 | 416 | 29 | 68 | 344 | 1.632 | 811 | 614 | 679 | 468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Juliette Ifeyinwa Ogo Chime | Management | 0 companies |