| Revenue | DKK 274K | -3% |
| EBITDA | DKK -526K | -237% |
| Net profit | DKK -450K | -273% |
| Total assets | DKK 3,6M | -16% |
| Equity | DKK 2,2M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 458 | 298 | 126 | 175 | 197 | 218 | 227 | 217 | -186 | 259 | 285 | 236 | 284 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 388 | -1.410 | -574 | 177 | 131 | 231 | 227 | -316 | 474 | 369 | 185 | 236 | 384 | -526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 388 | -1.410 | -574 | 177 | 131 | 231 | 227 | -316 | 474 | 369 | 185 | 236 | 384 | -526 |
| Net financials | -129 | -32 | -34 | -36 | -34 | -30 | -33 | -19 | -27 | -35 | -35 | -40 | -49 | -46 |
| Profit before tax | 259 | -1.441 | -608 | 141 | 97 | 201 | 194 | -334 | 448 | 334 | 150 | 196 | 335 | -572 |
| Tax | -48 | -448 | -131 | 34 | 21 | 44 | 43 | -74 | 99 | 74 | 33 | 42 | 75 | -122 |
| Net profit | 307 | -993 | -476 | 107 | 76 | 157 | 152 | -260 | 348 | 260 | 117 | 154 | 260 | -450 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.024 | 4.134 | 3.398 | 3.460 | 3.455 | 3.592 | 3.721 | 3.013 | 3.622 | 3.983 | 4.073 | 4.048 | 4.259 | 3.585 |
| Equity | 2.965 | 1.721 | 1.245 | 1.352 | 1.428 | 1.584 | 1.736 | 1.476 | 1.824 | 2.084 | 2.202 | 2.355 | 2.615 | 2.165 |
| Long-term debt | 1.607 | 1.517 | 1.431 | 1.336 | 1.252 | 1.149 | 1.059 | 965 | 872 | 873 | 693 | 613 | 531 | 436 |
| Short-term debt | 294 | 252 | 233 | 281 | 299 | 379 | 445 | 209 | 463 | 489 | 663 | 565 | 574 | 619 |
| Total debt | 1.901 | 1.770 | 1.664 | 1.618 | 1.551 | 1.527 | 1.504 | 1.174 | 1.335 | 1.363 | 1.356 | 1.178 | 1.105 | 1.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2006 | — | — |
JO Founder | Founder | 1996 | — | — |
PM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELH EJENDOMSINVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lindhard | Management | 0 companies |
| Jørgen Ove Berg | Founder | 0 companies |
| Per Munk-Jensen | Management | 0 companies |
| Bettina Berg | Board of Directors | 0 companies |
| Uffe Daus | Board of Directors | 0 companies |
| Anni Berg | Board of Directors | 0 companies |