| Revenue | DKK -49K | -130% |
| EBITDA | DKK -67K | -145% |
| Net profit | DKK -79K | -170% |
| Total assets | DKK 93K | -71% |
| Equity | DKK 47K | -78% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -371 | — | — | — | 3.257 | 1.576 | -1 | 161 | -49 |
| Staff expenses | -263 | -0 | -0 | -0 | -550 | -1.002 | -74 | -12 | -7 |
| EBITDA | -42 | 0 | 0 | 0 | 2.707 | 156 | -76 | 150 | -67 |
| Depreciation & amort. | -33 | -0 | -0 | -0 | -18 | -18 | -18 | -23 | -15 |
| EBIT | -75 | 0 | 0 | 0 | 2.689 | 139 | -93 | 127 | -82 |
| Net financials | -3 | 0 | 0 | 0 | -0 | 0 | -7 | -3 | -1 |
| Profit before tax | -78 | 0 | 0 | 0 | 2.689 | 131 | -100 | 124 | -83 |
| Tax | -24 | -0 | -0 | -0 | 54 | 30 | -5 | 10 | -4 |
| Net profit | -54 | 0 | 0 | 0 | 2.635 | 101 | -96 | 114 | -79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 625 | 0 | 0 | 0 | 1.223 | 721 | 280 | 325 | 93 |
| Equity | 199 | 0 | 0 | 0 | 298 | 295 | 103 | 217 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -426 | 0 | 0 | 0 | 922 | 421 | 176 | 104 | 46 |
| Total debt | -426 | 0 | 0 | 0 | 922 | 421 | 176 | 104 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1996 | — | — | |
KB Audit | Audit | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Revisco Registrerede Revisorer FRR | Audit | 0 companies |
| Klaus Bach Jensen | Audit | 0 companies |
| Allan Hegner | Board of Directors | 0 companies |
| Lilian Jensen | Board of Directors | 0 companies |