| Revenue | DKK -38K | — |
| EBITDA | DKK -38K | +10% |
| Net profit | DKK 6K | -96% |
| Total assets | DKK 513K | -94% |
| Equity | DKK 472K | -95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.116 | 1.281 | 1.862 | 1.715 | 1.275 | 1.278 | 848 | 0 | 0 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.686 | 1.281 | 1.143 | 1.247 | 747 | 490 | 156 | -237 | -42 | -38 |
| Depreciation & amort. | 223 | -223 | -223 | -5.223 | -223 | -223 | -167 | -0 | -0 | -0 |
| EBIT | 1.463 | 1.058 | 920 | -3.976 | 524 | 267 | -11 | -237 | -42 | -38 |
| Net financials | -438 | 125 | -254 | -159 | 299 | 196 | 80 | 154 | 226 | 133 |
| Profit before tax | 1.025 | 1.183 | 665 | -4.134 | 823 | 463 | 69 | -83 | 184 | 96 |
| Tax | 257 | 298 | -94 | -1.155 | 181 | 102 | -43 | -17 | 41 | 89 |
| Net profit | 768 | 885 | 760 | -2.979 | 642 | 361 | 112 | -66 | 144 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.086 | 25.929 | 26.465 | 22.141 | 22.602 | 22.650 | 26.244 | 14.658 | 9.035 | 513 |
| Equity | 12.907 | 13.792 | 14.552 | 11.573 | 12.215 | 12.576 | 12.688 | 11.822 | 8.966 | 472 |
| Long-term debt | 6.658 | 6.415 | 6.596 | 6.901 | 6.544 | 6.398 | 2.719 | 0 | 41 | 0 |
| Short-term debt | 1.246 | 1.425 | 1.256 | 944 | 1.100 | 915 | 10.837 | 2.836 | 29 | 41 |
| Total debt | 7.903 | 7.839 | 7.852 | 7.845 | 7.644 | 7.312 | 13.556 | 2.836 | 69 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JS Unofficial title | Unofficial title | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJSTRUP FINANS ApS | Company | 50.0% | 50.0% | 2009 |
MH HOLDING AF 2009 ApS | Company | 33.3% | 33.3% | 2009 |
| Individual | 33.3% | 33.3% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bang | Chief Executive Officer | 0 companies |
| Sussie Briston | Chief Executive Officer | 0 companies |
| Jens Sand Gottlieb | Unofficial title | 0 companies |
| Hugo Christen Berning | Chairman | 0 companies |
| Jytte Thora Chathrine Leif Berning | Board of Directors | 0 companies |