| Revenue | DKK 18K | -89% |
| EBITDA | DKK -136K | -562% |
| Net profit | DKK -149K | -753% |
| Total assets | DKK 3,1M | -5% |
| Equity | DKK 2,9M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 303 | 161 | 18 |
| Staff expenses | -0 | -0 | -192 | -7 | -20 |
| EBITDA | -9 | -9 | -123 | 30 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -123 | 30 | -136 |
| Net financials | 0 | -15 | -10 | -7 | -12 |
| Profit before tax | -9 | -24 | -133 | 23 | -149 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9 | -24 | -133 | 23 | -149 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.232 | 3.232 | 3.247 | 3.223 | 3.058 |
| Equity | 3.177 | 3.153 | 3.020 | 3.043 | 2.894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 78 | 227 | 180 | 164 |
| Total debt | 54 | 78 | 227 | 180 | 164 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
YC Management | Management | 2016 – 2016 |
EA Management | Management | 1962 – 1990 |
KF Unofficial title | Unofficial title | 1989 – 1990 |
FV Audit | Audit | 1962 – 1990 |
MF Management | Management | 1962 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
HL | Chairman | 2016 – 2016 |
| Board of Directors | 1962 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1981 | |
| Individual | 100% | 100% | 1981 | |
| Individual | 0% | 0% | 1903 |
| Person | Role here | Other companies |
|---|---|---|
| Yueh Cho | Management | 0 companies |
| Erik Andersen | Management | 0 companies |
| Klaus Fiala | Unofficial title | 0 companies |
| Frank Vehn Larsen | Audit | 0 companies |
| Michael Friis | Management | 0 companies |
| He Li | Chairman | 0 companies |
| Margit Friis | Chairman | 0 companies |
| Karin Friis Ulrich | Board of Directors | 0 companies |
| Jannik Friis | Board of Directors | 0 companies |
| Vivian Friis Rørbye | Board of Directors | 0 companies |