| Revenue | DKK 6M | +16% |
| EBITDA | DKK 2,6M | +54% |
| Net profit | DKK 1,2M | +11% |
| Total assets | DKK 8,9M | +17% |
| Equity | DKK 6M | +25% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.542 | 8.379 | 5.305 | 11.050 | 15.767 | 13.809 | 9.919 | 9.194 | 5.970 | 7.116 | 6.240 | 5.151 | 5.964 |
| Staff expenses | -1.679 | -2.156 | -2.645 | -3.729 | -4.162 | -5.439 | -6.950 | -8.153 | -5.623 | -4.434 | -4.801 | -3.465 | -3.365 |
| EBITDA | 6.864 | 6.223 | 2.660 | 7.321 | 11.605 | 8.370 | 2.969 | 1.040 | 347 | 2.682 | 1.439 | 1.685 | 2.599 |
| Depreciation & amort. | -2.116 | -1.832 | -1.036 | -2.328 | -5.217 | -6.563 | -7.747 | -7.452 | -4.417 | -1.774 | -130 | -371 | -1.292 |
| EBIT | 4.747 | 4.391 | 1.624 | 4.993 | 6.389 | 1.808 | -4.778 | -6.412 | -4.070 | 908 | 1.309 | 1.314 | 1.308 |
| Net financials | -152 | 29 | -184 | -530 | -513 | -384 | -334 | -293 | -176 | -61 | -92 | 91 | 252 |
| Profit before tax | 4.595 | 4.420 | 1.440 | 4.463 | 5.876 | 1.424 | -5.112 | -6.705 | -4.247 | 847 | 1.216 | 1.406 | 1.559 |
| Tax | 1.170 | 1.152 | 375 | 1.033 | 1.303 | 316 | -1.123 | -1.473 | -932 | 189 | 269 | 316 | 345 |
| Net profit | 3.425 | 3.267 | 1.065 | 3.430 | 4.573 | 1.108 | -3.990 | -5.231 | -3.315 | 658 | 947 | 1.090 | 1.215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.871 | 7.547 | 9.475 | 25.816 | 22.202 | 20.597 | 12.991 | 7.646 | 4.619 | 5.251 | 5.413 | 7.628 | 8.906 |
| Equity | 4.549 | 4.076 | 1.891 | 4.272 | 5.444 | 6.552 | 2.562 | -2.669 | 2.135 | 2.793 | 3.740 | 4.830 | 6.045 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.959 | 8.250 | 3.961 | 2.199 | 0 | 0 | 472 | 422 | 381 |
| Short-term debt | 4.321 | 3.470 | 7.584 | 21.420 | 7.372 | 4.048 | 5.982 | 8.115 | 2.483 | 2.458 | 1.202 | 2.376 | 2.481 |
| Total debt | 4.321 | 3.470 | 7.584 | 21.420 | 15.330 | 12.299 | 9.943 | 10.315 | 2.483 | 2.458 | 1.674 | 2.798 | 2.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DJ Founder | Founder | 1996 | — | — |
HE Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
LN | Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
West Invest Holding ApS | Company | 100.0% | 100.0% | 2022 |
Scan-Tech Holding ApS | Company | 100.0% | 100.0% | 2020 |
NOER INVEST ApS | Company | 10.0% | 10.0% | 2016 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jensen | Chief Executive Officer | 0 companies |
| Danny Jensen | Founder | 0 companies |
| Henrik Ejler Kromann | Management | 0 companies |
| Andreas Markert Christensen | Chairman | 0 companies |
| Henrik Hougaard | Board of Directors | 0 companies |
| Claus Anker Jørgensen | Board of Directors | 0 companies |
| Line Trunjer Jensen | Board of Directors | 0 companies |
| Kurt Eskild Trunjer Thomsen | Board of Directors | 0 companies |
| Pia Trunjer Jensen | Chairman | 0 companies |
| Leo Noer | Board of Directors | 0 companies |