| Revenue | DKK 5,2M | +11% |
| EBITDA | DKK 1,2M | +29% |
| Net profit | DKK 831K | +31% |
| Total assets | DKK 6,7M | +12% |
| Equity | DKK 2,9M | +23% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.217 | 4.233 | 4.742 | 4.671 | 5.168 |
| Staff expenses | -3.180 | -3.154 | -3.672 | -3.744 | -3.972 |
| EBITDA | 1.037 | 1.078 | 1.070 | 928 | 1.196 |
| Depreciation & amort. | -82 | -57 | -61 | -60 | -57 |
| EBIT | 955 | 1.021 | 1.009 | 868 | 1.138 |
| Net financials | -64 | -48 | -77 | -52 | -70 |
| Profit before tax | 891 | 973 | 932 | 816 | 1.069 |
| Tax | 199 | 216 | 208 | 182 | 238 |
| Net profit | 692 | 757 | 724 | 634 | 831 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.681 | 5.764 | 5.701 | 5.963 | 6.697 |
| Equity | 1.631 | 1.688 | 2.061 | 2.345 | 2.876 |
| Long-term debt | 429 | 384 | 338 | 292 | 246 |
| Short-term debt | 3.475 | 3.468 | 3.079 | 3.104 | 3.352 |
| Total debt | 3.905 | 3.852 | 3.417 | 3.396 | 3.598 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NF Founder | Founder | 1996 |
KN Management | Management | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1996 | |
| Board of Directors | 2006 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frimon Hornstrup | Founder | 0 companies |
| Knud Nielsen | Management | 0 companies |
| Anni Holm Hansen | Board of Directors | 0 companies |
| Steffen Holm Nielsen | Board of Directors | 0 companies |
| Henrik Green Andersen | Board of Directors | 0 companies |