| Revenue | DKK -35K | -90% |
| EBITDA | DKK -46K | +90% |
| Net profit | DKK -135K | +74% |
| Total assets | DKK 1,2M | +2% |
| Equity | DKK -2,2M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.893 | 3.491 | 1.428 | 663 | 1.186 | 604 | 862 | 859 | 732 | -98 | -433 | -355 | -35 |
| Staff expenses | -1.555 | -1.343 | -1.426 | -1.358 | -1.486 | -1.328 | -1.267 | -1.261 | -1.189 | -672 | -101 | -96 | -11 |
| EBITDA | 79 | -556 | 2 | -695 | -300 | -723 | -405 | -403 | -457 | -770 | -535 | -451 | -46 |
| Depreciation & amort. | -19 | -20 | -19 | -19 | -25 | -17 | -27 | -26 | -25 | -13 | -9 | -3 | -3 |
| EBIT | 61 | -577 | -17 | -714 | -325 | -740 | -432 | -429 | -482 | -783 | -543 | -454 | -48 |
| Net financials | -17 | -19 | -24 | -33 | -31 | -53 | -56 | -61 | -67 | -72 | -84 | -78 | -87 |
| Profit before tax | 44 | -595 | -41 | -747 | -356 | -793 | -488 | -490 | -549 | -855 | -628 | -532 | -135 |
| Tax | 11 | -137 | -6 | -154 | -77 | -174 | -106 | -107 | -120 | -189 | 627 | -7 | -0 |
| Net profit | 32 | -458 | -36 | -593 | -279 | -619 | -382 | -383 | -429 | -667 | -1.255 | -524 | -135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.398 | 4.586 | 4.669 | 4.225 | 3.840 | 3.774 | 3.468 | 3.287 | 3.249 | 2.641 | 1.625 | 1.182 | 1.211 |
| Equity | 3.582 | 3.123 | 3.088 | 2.495 | 2.216 | 1.597 | 1.216 | 833 | 404 | -263 | -1.517 | -2.042 | -2.177 |
| Long-term debt | 111 | 248 | 202 | 531 | 546 | 1.788 | 1.842 | 1.927 | 2.046 | 2.100 | 2.162 | 2.126 | 2.189 |
| Short-term debt | 1.816 | 1.463 | 1.582 | 1.200 | 1.078 | 388 | 411 | 528 | 799 | 804 | 981 | 1.098 | 1.198 |
| Total debt | 1.816 | 1.463 | 1.582 | 1.730 | 1.624 | 2.176 | 2.253 | 2.454 | 2.845 | 2.904 | 3.143 | 3.224 | 3.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RP Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLIG NYT, ULSTRUP ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rudolf Pedersen | Management | 0 companies |
| Charlotte Nørgaard Hvidberg | Board of Directors | 0 companies |
| Ole Hvidberg | Board of Directors | 0 companies |
| Heima Matthiesen | Board of Directors | 0 companies |