| Revenue | DKK 5,6M | -9% |
| EBITDA | DKK 5,6M | +73% |
| Net profit | DKK 4,2M | -6% |
| Total assets | DKK 37,8M | +4% |
| Equity | DKK 36,5M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 | -1 | -18 | 1.107 | -20 | -20 | -13 | 2.263 | 8.705 | 6.839 | 12.975 | 6.124 | 5.577 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -479 | -758 | -2.903 | -1 |
| EBITDA | -15 | -1 | -18 | 1.107 | -20 | -20 | -13 | 2.263 | 8.705 | 6.360 | 12.217 | 3.221 | 5.576 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -1 | -18 | 1.107 | -20 | -20 | -13 | 2.263 | 8.705 | 6.360 | 12.217 | 3.221 | 5.576 |
| Net financials | -185 | -527 | 1.385 | 635 | -36 | -13 | 1.064 | -7 | 5.275 | -4.605 | 3.096 | 2.509 | -578 |
| Profit before tax | -200 | -528 | 1.367 | 1.743 | -56 | -34 | 1.050 | 2.256 | 13.980 | 1.755 | 15.313 | 5.730 | 4.998 |
| Tax | -50 | -48 | 421 | -0 | -12 | -7 | -1 | 295 | 3.087 | 386 | 2.220 | 1.244 | 767 |
| Net profit | -150 | -480 | 946 | 1.743 | -44 | -26 | 1.051 | 1.961 | 10.893 | 1.369 | 13.094 | 4.487 | 4.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.784 | 3.559 | 2.897 | 4.787 | 4.943 | 18 | 1.268 | 3.169 | 18.915 | 16.793 | 31.602 | 36.363 | 37.840 |
| Equity | -3.188 | -3.668 | -2.721 | -978 | -1.022 | -1.049 | 3 | 2.401 | 13.294 | 14.663 | 27.757 | 32.243 | 36.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 |
| Short-term debt | 6.972 | 7.227 | 5.618 | 5.766 | 5.966 | 1.067 | 1.265 | 768 | 5.621 | 2.130 | 3.846 | 4.094 | 1.366 |
| Total debt | 6.972 | 7.227 | 5.618 | 5.766 | 5.966 | 1.067 | 1.265 | 768 | 5.621 | 2.130 | 3.846 | 4.119 | 1.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JU Management | Management | 1996 | — | — |
WT Founder | Founder | 1996 | — | — |
AT Management | Management | 2014 | — | — |
PK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 33.3% | 2018 | |
KARTAGO PROPERTY ApS | Company | 10.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Uldall Schultz | Management | 0 companies |
| Walther Thygesen | Founder | 0 companies |
| Alexander Thygesen | Management | 0 companies |
| Peter Kureer | Management | 0 companies |
| Kristoffer Thygesen | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |