| Revenue | DKK 0 | — |
| EBITDA | DKK -111 | -100% |
| Net profit | DKK -111 | -100% |
| Total assets | DKK 5K | +4405% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -781 | -483 | -226 | -114 | -5 | -0 | 0 | -0 | -0 | -0 | 645 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -781 | -483 | -226 | -114 | -5 | 648 | -0 | -0 | -0 | -0 | 500 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -781 | -483 | -226 | -114 | -5 | 648 | -0 | -0 | -0 | -0 | 500 | -0 |
| Net financials | -46.430 | -58.770 | -13.007 | -715 | 4 | 648 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -47.212 | -30.430 | -6.396 | -634 | 224 | 648 | -0 | -0 | -0 | -0 | 500 | -0 |
| Tax | 1.329 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48.541 | -30.430 | -6.396 | -634 | 224 | 648 | -0 | -0 | -0 | -0 | 500 | -0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 161.174 | 8.887 | 3.234 | 368 | 334 | 996 | 996 | 996 | 0 | 0 | 0 | 5 |
| Equity | 70.691 | -24.416 | -30.758 | -31.391 | -31.167 | -30.508 | -30.508 | -30.508 | -13.686 | -13.686 | 0 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64.647 | 33.278 | 33.992 | 31.759 | 31.502 | 31.504 | 31.504 | 31.504 | 13.686 | 13.686 | 0 | 5 |
| Total debt | 64.647 | 33.278 | 33.992 | 31.759 | 31.502 | 31.504 | 31.504 | 31.504 | 13.686 | 13.686 | 0 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2009 | — | — |
KL Management | Management | 2012 | — | — |
FH Management | Management | 2011 | — | — |
OV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VFH ApS | Company | 100.0% | 0.0% | 2017 |
MALM I HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Management | 0 companies |
| Kim Lang Sørensen | Management | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Ole Vagner | Management | 0 companies |
| Stefan Bijen | Chairman | 0 companies |
| Morten Vagner Rosenstand | Board of Directors | 0 companies |
| Allan Heck | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Chairman | 0 companies |
| Anders Vagner Rostgaard | Board of Directors | 0 companies |
| Lotte Vagner | Board of Directors | 0 companies |
| Line Vagner Ankersø | Board of Directors | 0 companies |
| Eduardo Sama Vistisen | Board of Directors | 0 companies |