| Revenue | DKK 8,5M | -18% |
| EBITDA | DKK 16,5M | +59% |
| Net profit | DKK 25,7M | +298% |
| Total assets | DKK 175M | +4% |
| Equity | DKK 77,5M | +42% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4.279 | 25.557 | 21.303 | 10.007 | 10.419 | 8.534 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33.343 | 29.064 | 22.628 | 10.007 | 10.419 | 16.534 |
| Depreciation & amort. | 14.529 | 1.952 | -0 | -0 | -0 | -0 |
| EBIT | 18.814 | 27.112 | 22.628 | 10.007 | 10.419 | 16.534 |
| Net financials | -308 | -208 | -1.555 | -1.395 | -1.816 | 12.864 |
| Profit before tax | 18.506 | 26.904 | 21.073 | 8.613 | 8.603 | 29.398 |
| Tax | 3.090 | 7.131 | 5.586 | 1.257 | 2.156 | 3.738 |
| Net profit | 15.417 | 19.773 | 15.487 | 7.356 | 6.447 | 25.660 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 229.638 | 219.967 | 188.664 | 182.183 | 168.094 | 175.033 |
| Equity | 34.832 | 60.647 | 56.799 | 52.405 | 54.623 | 77.469 |
| Long-term debt | 38.473 | 38.983 | 36.869 | 34.927 | 31.526 | 6.556 |
| Short-term debt | 142.356 | 105.275 | 77.814 | 77.737 | 63.451 | 69.047 |
| Total debt | 180.829 | 144.258 | 114.683 | 112.664 | 94.977 | 75.604 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Founder | Founder | 1996 | — | — |
JD Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Brink Terkildsen | Founder | 0 companies |
| Jens Dahl Thomasen | Founder | 0 companies |
| Pernille Bihl | Board of Directors | 0 companies |
| Morten Kronvold Lykke Olsen | Board of Directors | 0 companies |
| Nils Henrik Christian Zenith Andersen | Chairman | 0 companies |
| Otto Leander Strømman | Board of Directors | 0 companies |
| Tony Street | Board of Directors | 0 companies |
| Anne Balslev Pallesgaard | Chairman | 0 companies |
| Klaus Karlshøj Poulsen | Chairman | 0 companies |
| Lisa Desideriussen | Chairman | 0 companies |