| Revenue | DKK 11,3M | -37% |
| EBITDA | DKK -13,8M | -171% |
| Net profit | DKK -10,8M | -183% |
| Total assets | DKK 23,4M | +92% |
| Equity | DKK 17M | +194% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 2 | 2 | 2 | 2.448 | -2.448 | 5.580 | 7.201 | 8.356 | 21.131 | 21.326 | 17.902 | 11.307 |
| Staff expenses | -4 | -5 | -3 | -3 | -4.061 | -3.948 | -17.727 | -13.996 | -12.425 | -15.539 | -18.652 | -22.980 | -25.059 |
| EBITDA | 0 | -3 | -0 | -1 | -1.613 | -6.396 | -12.147 | -6.795 | -4.069 | 5.592 | 2.674 | -5.078 | -13.752 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -3 | -0 | -1 | -1.613 | -6.404 | -12.147 | -6.795 | -4.069 | 5.592 | 2.674 | -5.078 | -13.752 |
| Net financials | -1 | -0 | 1 | 1 | 32 | -991 | 3.889 | 446 | 1.551 | 462 | -68 | 220 | 169 |
| Profit before tax | -1 | -3 | 1 | -0 | -2.299 | -7.395 | -8.258 | -6.349 | -2.518 | 6.054 | 2.606 | -4.858 | -13.583 |
| Tax | -0 | -1 | 0 | -0 | -251 | -1.654 | -2.717 | -483 | -1.846 | 472 | 600 | -1.063 | -2.825 |
| Net profit | -0 | -2 | 0 | -0 | -2.048 | -5.741 | -5.541 | -5.866 | -672 | 5.582 | 2.006 | -3.795 | -10.758 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 13 | 11 | 11 | 9.937 | 9.694 | 17.617 | 10.953 | 12.193 | 18.869 | 16.297 | 12.172 | 23.412 |
| Equity | 13 | 10 | 11 | 10 | 8.851 | 3.229 | 12.807 | 6.701 | 6.289 | 11.572 | 9.578 | 5.783 | 17.025 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1 | 3 | 1 | 1 | 1.086 | 6.465 | 4.810 | 4.232 | 5.899 | 7.287 | 6.719 | 6.328 | 6.280 |
| Total debt | -1 | 3 | 1 | 1 | 1.086 | 6.465 | 4.810 | 4.232 | 5.899 | 7.287 | 6.719 | 6.328 | 6.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
NC Management | Management | 2009 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Audit | 1996 | — | — | |
PO Management | Management | 2006 | — | — |
CP Management | Management | 2006 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
SV Management | Management | 2000 | — | — |
EA Management | Management | 1996 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JW Management | Management | 2003 | — | — |
AS Management | Management | 2008 | — | — |
JP Management | Management | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2007 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTH MEDIA A/S | Company | 100.0% | 100.0% | 2022 |
North Media Online A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Carstensen Castenborg | Chief Executive Officer | 0 companies |
| Martin Frandsen Tobberup | Chief Executive Officer | 0 companies |
| Nicolai Christian Herting | Management | 0 companies |
| Karsten Vikke Jensen | Chief Executive Officer | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Per Olov Kenneth Lilja | Management | 0 companies |
| Christopher Paul Stanley | Management | 0 companies |
| Alessandro Guida | Chief Executive Officer | 0 companies |
| Steffen Vestberg Hjaltelin | Management | 0 companies |
| Erik Arnbak | Management | 0 companies |
| Torben Dyhr | Chief Executive Officer | 0 companies |
| Jørgen Wittenkamp | Management | 0 companies |
| Allan Skovgaard Hansen | Management | 0 companies |
| Jan Peter Sigurd Bergh | Management | 0 companies |
| Ann-Sofie Østberg Bjergby | Board of Directors | 0 companies |
| Peter Rasztar | Board of Directors | 0 companies |
| Ulrik Holsted-Sandgreen | Board of Directors | 0 companies |
| Jacob Hjortshøj | Chairman | 0 companies |
| Lisbeth Britt Larsen | Board of Directors | 0 companies |
| Mikael Konnerup | Board of Directors | 0 companies |
| Signe Toft | Board of Directors | 0 companies |
| Lars Nymann Andersen | Chairman | 0 companies |
| Ole Elverdam Borch | Deputy Chairman | 0 companies |
| Steen Gede | Board of Directors | 0 companies |
| Laust Nielsen Søndergaard | Board of Directors | 0 companies |
| Thomas Weikop | Board of Directors | 0 companies |
| Niels Kemal Onat | Chairman | 0 companies |
| Arne Ullum Laursen | Board of Directors | 0 companies |
| Richard Gustav Bunck | Deputy Chairman | 0 companies |
| Mads Dahl Møberg Andersen | Chairman | 0 companies |
| Lasse Ingemann Brodt | Chairman | 0 companies |
| Hans Henrik Lund | Chairman | 0 companies |
| Kåre Stausø Wigh | Deputy Chairman | 0 companies |
| Ulrik Thagesen | Board of Directors | 0 companies |
| Jesper Genter Lohmann | Board of Directors | 0 companies |
| Henrik Løvig Jensen | Chairman | 0 companies |