| Revenue | DKK -264K | -6% |
| EBITDA | DKK -264K | +6% |
| Net profit | DKK 3,2M | -53% |
| Total assets | DKK 98,5M | +2% |
| Equity | DKK 98,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -53 | -39 | -38 | -39 | -232 | -255 | -266 | -271 | -258 | -259 | -282 | -264 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -53 | -39 | -38 | -39 | -232 | -255 | -266 | -271 | -258 | -259 | -282 | -264 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -70 | -53 | -39 | -38 | -39 | -232 | -255 | -266 | -271 | -258 | -259 | -282 | -264 |
| Net financials | 4.979 | 3.744 | 4.334 | 3.544 | 1.199 | 2.883 | -882 | 2.134 | 1.291 | 6.980 | 1.928 | 8.865 | 4.286 |
| Profit before tax | 4.909 | 3.692 | 4.295 | 3.506 | 1.160 | 2.651 | -1.137 | 1.868 | 1.020 | 6.722 | 1.669 | 8.583 | 4.022 |
| Tax | 234 | 485 | 434 | 499 | -25 | 323 | -318 | 403 | 208 | 1.447 | 356 | 1.843 | 860 |
| Net profit | 4.675 | 3.207 | 3.862 | 3.007 | 1.185 | 2.328 | -819 | 1.465 | 813 | 5.276 | 1.313 | 6.740 | 3.163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80.575 | 83.964 | 87.456 | 90.304 | 86.502 | 88.812 | 82.938 | 84.358 | 85.195 | 91.201 | 89.638 | 96.533 | 98.541 |
| Equity | 80.291 | 83.498 | 87.310 | 90.268 | 86.452 | 88.729 | 82.910 | 84.320 | 85.078 | 90.297 | 89.610 | 95.350 | 98.513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 466 | 146 | 36 | 50 | 83 | 29 | 38 | 118 | 905 | 28 | 1.183 | 28 |
| Total debt | 283 | 466 | 146 | 36 | 50 | 83 | 29 | 38 | 118 | 905 | 28 | 1.183 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Founder | Founder | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Astrup Hansen | Founder | 0 companies |
| Alice Asmussen | Board of Directors | 0 companies |
| Gunnar Asmussen | Chairman | 0 companies |