| Revenue | DKK -91K | +13% |
| EBITDA | DKK -91K | -36% |
| Net profit | DKK 547K | -73% |
| Total assets | DKK 18M | -5% |
| Equity | DKK 17,7M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -31 | -16 | -18 | -18 | — | — | — | — | -79 | -85 | -91 | -81 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -31 | -16 | -18 | -18 | -65 | -86 | 2 | 166 | -50 | -56 | -62 | -67 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -31 | -16 | -18 | -18 | -65 | -86 | 2 | 166 | -50 | -56 | -62 | -67 | -91 |
| Net financials | 2.319 | 1.278 | 2.530 | 4.956 | 1.239 | 1.900 | 1.630 | 1.129 | 828 | 3.268 | -2.461 | 1.177 | 2.661 | 774 |
| Profit before tax | 2.285 | 1.247 | 2.514 | 4.938 | 1.221 | 1.865 | 1.518 | 1.035 | 787 | 3.217 | -2.517 | 1.115 | 2.593 | 683 |
| Tax | -300 | -0 | -1.122 | -171 | 286 | 417 | 328 | 208 | 128 | 662 | -618 | 256 | 563 | 136 |
| Net profit | 2.585 | 1.247 | 3.635 | 5.109 | 935 | 1.448 | 1.190 | 827 | 659 | 2.555 | -1.898 | 858 | 2.030 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.343 | 11.411 | 14.225 | 21.412 | 17.958 | 19.883 | 20.072 | 19.629 | 18.962 | 21.513 | 17.858 | 17.819 | 18.845 | 17.972 |
| Equity | 10.326 | 11.073 | 14.209 | 17.818 | 17.753 | 18.701 | 18.856 | 18.568 | 17.877 | 19.232 | 16.443 | 16.801 | 18.331 | 17.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237 | 186 | 718 | 0 | 0 | 115 | 0 |
| Short-term debt | 17 | 338 | 17 | 3.594 | 204 | 1.182 | 1.216 | 824 | 899 | 1.562 | 1.415 | 1.018 | 399 | 289 |
| Total debt | 17 | 338 | 17 | 3.594 | 204 | 1.182 | 1.216 | 1.061 | 1.084 | 2.281 | 1.415 | 1.018 | 514 | 289 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kjærulff | Audit | 0 companies |