| Revenue | DKK -71K | -573% |
| EBITDA | DKK -601K | -46% |
| Net profit | DKK -552K | -50% |
| Total assets | DKK 2,6M | -17% |
| Equity | DKK 1,7M | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.592 | 1.182 | 1.293 | 19 | -35 | 5.329 | -1.710 | -388 | 276 | -93 | 423 | -76 | 15 | -71 |
| Staff expenses | -1.464 | -1.023 | -1.140 | -1.261 | -1.201 | -610 | -137 | -619 | -259 | -130 | -158 | -125 | -426 | -505 |
| EBITDA | 128 | 159 | 136 | -1.242 | -1.236 | 4.719 | -1.847 | -1.006 | -3.666 | -223 | 265 | -201 | -411 | -601 |
| Depreciation & amort. | -239 | -298 | -968 | -226 | -387 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -139 | -831 | -1.467 | -1.623 | 4.705 | -1.847 | -1.006 | -3.666 | -223 | 265 | -201 | -411 | -601 |
| Net financials | -612 | 672 | -962 | 100 | -215 | -27 | -209 | -173 | -80 | 26 | 54 | 44 | 41 | 27 |
| Profit before tax | -606 | 533 | -1.793 | -1.367 | -1.838 | 4.678 | -2.056 | -1.179 | -3.746 | -197 | 319 | -156 | -370 | -557 |
| Tax | 59 | -81 | -155 | -277 | -402 | 1.031 | -448 | -259 | -758 | -43 | 72 | 0 | -1 | -5 |
| Net profit | -665 | 613 | -1.639 | -1.090 | -1.436 | 3.647 | -1.607 | -920 | -2.988 | -154 | 246 | -157 | -369 | -552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.753 | 16.707 | 17.961 | 22.763 | 20.353 | 22.234 | 11.819 | 10.646 | 4.008 | 4.845 | 3.663 | 3.489 | 3.140 | 2.593 |
| Equity | 11.293 | 13.341 | 11.627 | 13.325 | 11.889 | 16.270 | 6.563 | 5.643 | 2.655 | 2.501 | 2.747 | 2.590 | 2.222 | 1.670 |
| Long-term debt | 1.724 | 1.475 | 2.387 | 2.239 | 2.032 | 2.073 | 0 | 2.349 | 182 | 125 | 158 | 132 | 136 | 140 |
| Short-term debt | 1.136 | 958 | 2.012 | 6.654 | 6.224 | 2.366 | 4.179 | 1.837 | 1.172 | 2.219 | 757 | 761 | 777 | 783 |
| Total debt | 2.860 | 2.433 | 4.400 | 8.893 | 8.256 | 4.439 | 4.179 | 4.186 | 1.353 | 2.344 | 916 | 893 | 912 | 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1996 | — | — |
ET | Audit | 1996 | — | — |
HB Management | Management | 2015 | — | — |
MB Management | Management | 1996 | — | — |
JP Management | Management | 2002 | — | — |
JO Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HBS HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Bo Stieler | Management | 0 companies |
| Michael Bang | Management | 0 companies |
| Jean Pascal Laraignou | Management | 0 companies |
| Jens Otto Laursen | Audit | 0 companies |
| Thomas Eik Stieler | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |