| Revenue | DKK 24K | -100% |
| EBITDA | DKK 24K | +100% |
| Net profit | DKK 8,7M | +624% |
| Total assets | DKK 127,3M | -15% |
| Equity | DKK 69,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -6 | -8 | -5 | -6 | -6 | -7 | -198 | -9 | -8 | -5.985 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -6 | -8 | -5 | -6 | -6 | -7 | -198 | -9 | -8 | -5.985 | 24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -6 | -8 | -5 | -6 | -6 | -7 | -198 | -9 | -8 | -5.985 | 24 |
| Net financials | 21 | 19 | 20 | -70 | 3.132 | 1.181 | -234 | 2.551 | 4.771 | 26.779 | 28.391 | 5.994 | 7.836 |
| Profit before tax | 17 | 15 | 14 | -78 | 3.127 | 1.175 | -240 | 2.544 | 4.573 | 26.770 | 28.383 | 9 | 7.860 |
| Tax | -15 | -0 | -0 | -4 | -50 | -44 | -23 | -23 | -106 | -182 | -304 | -1.189 | -818 |
| Net profit | 31 | 15 | 14 | -74 | 3.177 | 1.219 | -217 | 2.567 | 4.679 | 26.952 | 28.687 | 1.198 | 8.678 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 567 | 582 | 596 | 9.614 | 13.207 | 14.239 | 13.611 | 16.221 | 92.788 | 135.310 | 162.347 | 150.280 | 127.274 |
| Equity | 563 | 578 | 592 | 761 | 3.572 | 4.409 | 3.697 | 6.200 | 12.557 | 40.685 | 65.773 | 63.417 | 69.508 |
| Long-term debt | 0 | 0 | 0 | 8.849 | 9.630 | 9.823 | 9.908 | 10.013 | 80.036 | 94.537 | 96.565 | 86.848 | 57.744 |
| Short-term debt | 4 | 4 | 4 | 4 | 5 | 7 | 6 | 8 | 195 | 88 | 9 | 15 | 22 |
| Total debt | 4 | 4 | 4 | 8.853 | 9.635 | 9.830 | 9.914 | 10.021 | 80.231 | 94.625 | 96.574 | 86.863 | 57.766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 1997 | — | — |
ET | Audit | 1996 | — | — |
BO Management | Management | 2006 | — | — |
PK Management | Management | 1998 | — | — |
Rv Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MR Management | Management | 2024 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
PE Management | Management | 1996 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2003 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.L.B. INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2015 |
HANS BUCH A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Kalør | Chief Executive Officer | 0 companies |
| Jørgen West | Chief Executive Officer | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Benny Ole Smith | Management | 0 companies |
| Peter Kristian Rolin | Management | 0 companies |
| Ronald van Veen | Chief Executive Officer | 0 companies |
| Marinus Marcus Renne | Chief Executive Officer | 0 companies |
| Mads-Ole Astrupgaard | Chief Executive Officer | 0 companies |
| Martin Rudolf Engberg Kasten | Management | 0 companies |
| Preben Mommsen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jens Peder Pedersen | Chief Executive Officer | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Henricus Franciscus Meijer | Board of Directors | 0 companies |
| Tjalling Sybren Haisma | Board of Directors | 0 companies |
| Finn Elstrøm Dorner | Board of Directors | 0 companies |
| Peter Helbirk | Chairman | 0 companies |
| Michael Wiersma | Chairman | 0 companies |
| Gerard van Lissum | Deputy Chairman | 0 companies |
| John Pallesen | Board of Directors | 0 companies |
| Jesper Fors Holmark | Board of Directors | 0 companies |
| Leif Elverdam Guul Simonsen | Board of Directors | 0 companies |
| Hans Heidemann Simonsen | Chairman | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |
| Albert Cornelis Geurtsen | Board of Directors | 0 companies |
| Niels Jørgen Hermann Kaiser | Deputy Chairman | 0 companies |
| Marc Tony August Beckers | Chairman | 0 companies |
| Bruno Flensborg | Board of Directors | 0 companies |
| Erling Bardensted Folker | Chairman | 0 companies |
| Jørgen Ajslev | Deputy Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |