| Revenue | DKK 4,3M | -39% |
| EBITDA | DKK 378K | -91% |
| Net profit | DKK -178K | -140% |
| Total assets | DKK 271,5M | -1% |
| Equity | DKK 61,9M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.470 | 7.762 | 7.970 | 7.069 | 4.290 |
| Staff expenses | -619 | -806 | -795 | -790 | -790 |
| EBITDA | 10.576 | 19.142 | 5.010 | 4.104 | 378 |
| Depreciation & amort. | -370 | -428 | -352 | -317 | -259 |
| EBIT | 10.206 | 18.714 | 4.658 | 3.787 | 119 |
| Net financials | -2.143 | -2.711 | -2.735 | -3.197 | -332 |
| Profit before tax | 8.063 | 16.003 | 1.923 | 590 | -213 |
| Tax | 1.782 | 3.537 | 1.503 | 143 | -35 |
| Net profit | 6.281 | 12.466 | 420 | 447 | -178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 268.217 | 292.016 | 281.196 | 274.076 | 271.504 |
| Equity | 68.706 | 73.172 | 68.593 | 62.040 | 61.862 |
| Long-term debt | 158.322 | 181.940 | 175.627 | 173.145 | 167.075 |
| Short-term debt | 19.110 | 11.288 | 10.086 | 12.157 | 16.268 |
| Total debt | 177.432 | 193.228 | 185.713 | 185.302 | 183.343 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TB Management | Management | 1996 |
SH Management | Management | 1996 |
| Former (3) | ||
PB Management | Management | 1996 – 1996 |
HH | Audit | 1996 – 2004 |
HA Audit | Audit | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Trine Bergenhammer Pleidrup | Management | 0 companies |
| Søren Hansen | Management | 0 companies |
| Hans Hyltoft Andersen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |