| Revenue | DKK -27K | -4% |
| EBITDA | DKK -27K | +4% |
| Net profit | DKK 76K | +102% |
| Total assets | DKK 117,5M | -6% |
| Equity | DKK 116,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -201 | -25 | -27 | — | -26 | -63 | -59 | -26 | -26 | -24 | -28 | -28 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -25 | -27 | -41 | -26 | -83 | -83 | -26 | -26 | -28 | -28 | -28 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -201 | -25 | -27 | -41 | -26 | -83 | -83 | -26 | -26 | -28 | -28 | -28 | -27 |
| Net financials | 2.327 | 9.733 | 5.938 | 8.010 | 14.568 | 16.397 | 13.793 | 2.695 | 9.902 | 26.534 | 6.931 | -3.130 | 96 |
| Profit before tax | 2.234 | 9.833 | 6.116 | 7.969 | 14.542 | 16.314 | 13.710 | 2.669 | 9.876 | 26.506 | 6.903 | -3.158 | 69 |
| Tax | -0 | -0 | -0 | -193 | -130 | -148 | -79 | -43 | -112 | -74 | -23 | -11 | -7 |
| Net profit | 2.234 | 9.833 | 6.116 | 8.162 | 14.672 | 16.462 | 13.789 | 2.712 | 9.988 | 26.580 | 6.926 | -3.147 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.804 | 51.069 | 55.672 | 63.302 | 74.624 | 89.803 | 98.549 | 100.236 | 115.133 | 132.541 | 134.559 | 124.322 | 117.452 |
| Equity | 26.020 | 35.853 | 41.872 | 49.934 | 64.106 | 80.067 | 92.357 | 93.569 | 102.431 | 128.261 | 134.188 | 119.041 | 116.617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.784 | 15.216 | 13.800 | 13.368 | 10.518 | 9.736 | 6.192 | 6.667 | 12.702 | 4.280 | 371 | 5.281 | 835 |
| Total debt | 13.784 | 15.216 | 13.800 | 13.368 | 10.518 | 9.736 | 6.192 | 6.667 | 12.702 | 4.280 | 371 | 5.281 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Bergenhammer Pleidrup | Management | 0 companies |