| Revenue | DKK 1,5M | +11% |
| EBITDA | DKK 1,5M | +11% |
| Net profit | DKK 718K | +40% |
| Total assets | DKK 24M | +0% |
| Equity | DKK 7M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 285 | 455 | 544 | 600 | 654 | 695 | 1.016 | 781 | 254 | -144 | 774 | 1.390 | 1.549 |
| Staff expenses | -0 | -0 | -0 | -53 | -32 | -33 | -49 | -448 | -0 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 541 | 285 | 455 | 491 | 568 | 621 | 647 | 438 | 781 | 255 | -144 | 3.884 | 1.390 | 1.549 |
| Depreciation & amort. | -252 | -377 | -200 | -251 | -143 | -202 | -46 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 289 | -92 | 256 | 240 | 425 | 420 | 600 | 425 | 781 | 255 | -144 | 3.884 | 1.390 | 1.549 |
| Net financials | -0 | -817 | -172 | -153 | -150 | -109 | -83 | -78 | -65 | -88 | -74 | -378 | -733 | -630 |
| Profit before tax | 289 | -909 | 84 | 87 | 275 | 311 | 518 | 347 | 715 | 167 | -218 | 3.507 | 656 | 918 |
| Tax | 20 | -114 | -17 | 99 | 87 | 68 | 114 | 76 | 157 | 37 | -48 | 771 | 144 | 201 |
| Net profit | 268 | -795 | 101 | -12 | 187 | 243 | 404 | 271 | 558 | 130 | -170 | 2.735 | 512 | 718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.619 | 18.464 | 14.817 | 14.657 | 14.469 | 14.350 | 14.507 | 14.656 | 14.638 | 14.286 | 13.945 | 23.374 | 23.997 | 23.951 |
| Equity | 4.527 | 4.005 | 1.980 | 1.968 | 2.095 | 2.337 | 2.741 | 3.012 | 3.064 | 3.194 | 3.024 | 5.759 | 6.271 | 6.989 |
| Long-term debt | 11.625 | 11.388 | 11.093 | 10.790 | 10.489 | 10.187 | 9.886 | 9.583 | 9.279 | 8.975 | 9.226 | 8.728 | 7.922 | 7.034 |
| Short-term debt | 51 | 1.848 | 1.391 | 1.448 | 1.364 | 1.236 | 1.176 | 1.281 | 1.357 | 1.143 | 768 | 7.104 | 7.793 | 7.716 |
| Total debt | 11.676 | 13.235 | 12.485 | 12.237 | 11.853 | 11.423 | 11.062 | 10.863 | 10.636 | 10.118 | 9.995 | 15.833 | 15.715 | 14.750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1996 | — | — |
| Audit | 1996 | — | — | |
BB Management | Management | 1996 | — | — |
TT Management | Management | 1997 | — | — |
RS Management | Management | 2022 | — | — |
MG Management | Management | 1997 | — | — |
CB Management | Management | 2022 | — | — |
HA Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARS INVEST ApS | Company | 100.0% | 100.0% | 2022 |
SKALL HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet N.C. Iversen | Audit | 0 companies |
| Britt Benzon | Management | 0 companies |
| Torben Thrane Jensen | Management | 0 companies |
| René Steenfeldt Sørensen | Management | 0 companies |
| Morten Geisnæs | Management | 0 companies |
| Christian Bo Abildgaard | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Bruno Benzon | Board of Directors | 0 companies |
| Morten Skall | Chairman | 0 companies |
| Jørgen Henrik Christensen | Board of Directors | 0 companies |
| Pernille Skall | Board of Directors | 0 companies |