| Revenue | DKK -2K | -148% |
| EBITDA | DKK -2K | -148% |
| Net profit | DKK -4K | -298% |
| Total assets | DKK 113K | -4% |
| Equity | DKK 55K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -399 | — | 393 | -11 | 54 | 11 | 8 | 5 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 0 | 25 | -11 | 54 | 11 | 8 | 5 | -2 |
| Depreciation & amort. | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | 0 | 25 | -11 | 54 | 11 | 8 | 5 | -2 |
| Net financials | -3 | 0 | -2 | -1 | -6 | -7 | -2 | -2 | -2 |
| Profit before tax | -20 | 0 | 23 | -12 | 48 | 4 | 6 | 3 | -4 |
| Tax | -5 | -0 | 6 | -0 | 8 | -0 | 1 | 1 | -0 |
| Net profit | -15 | 0 | 17 | -12 | 40 | 4 | 5 | 2 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 0 | 262 | 246 | 310 | 166 | 114 | 118 | 113 |
| Equity | 240 | 0 | 219 | 207 | 97 | 101 | 57 | 59 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -48 | 0 | 43 | 39 | 213 | 65 | 58 | 59 | 58 |
| Total debt | -48 | 0 | 43 | 39 | 213 | 65 | 58 | 59 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2001 | — | — |
JP Management | Management | 2001 | — | — |
RK Management | Management | 1996 | — | — |
VD Founder | Founder | 1996 | — | — |
| Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Madsen | Management | 0 companies |
| Jens Pheiffer | Management | 0 companies |
| Ruben Krabbenhøft | Management | 0 companies |
| VIP DOMOTEC S.A | Founder | 0 companies |
| Revisionssamvirket af 1975 A/S | Audit | 0 companies |
| Franz-Josef Hahn | Board of Directors | 0 companies |
| Oscar Feidt | Board of Directors | 0 companies |
| Fulvio Riganelli | Board of Directors | 0 companies |
| Lars Henning Brammer | Board of Directors | 0 companies |