| Revenue | DKK -31K | -135% |
| EBITDA | DKK -70K | -350% |
| Net profit | DKK -62K | -110% |
| Total assets | DKK 4,2M | -2% |
| Equity | DKK 4,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 870 | 2.516 | 3.364 | 1.721 | 1.139 | 679 | 777 | 319 | 368 | 1.368 | 41 | -79 | 91 | -31 |
| Staff expenses | -282 | -917 | -2.536 | -780 | -826 | -441 | -318 | -328 | -342 | -336 | -169 | -49 | -63 | -39 |
| EBITDA | 588 | 1.600 | 828 | 940 | 313 | 238 | 459 | -10 | 26 | 1.032 | -128 | -127 | 28 | -70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 588 | 1.600 | 828 | 940 | 313 | 238 | 459 | -10 | 26 | 1.032 | -128 | -127 | 28 | -70 |
| Net financials | 0 | 40 | 119 | 89 | -1 | -3 | -2 | 32 | 29 | -38 | -266 | 619 | 646 | 26 |
| Profit before tax | 588 | 1.639 | 947 | 1.029 | 312 | 235 | 457 | 23 | 55 | 994 | -394 | 492 | 674 | -44 |
| Tax | 143 | 410 | 232 | 246 | 69 | 52 | 101 | 5 | 12 | 219 | -30 | -70 | 32 | 18 |
| Net profit | 445 | 1.229 | 715 | 784 | 243 | 183 | 356 | 18 | 43 | 776 | -364 | 562 | 643 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 2.291 | 4.661 | 4.045 | 3.671 | 3.754 | 4.166 | 3.860 | 3.095 | 3.993 | 3.314 | 3.607 | 4.247 | 4.168 |
| Equity | 472 | 1.701 | 2.417 | 3.200 | 3.443 | 3.626 | 3.982 | 2.500 | 2.543 | 3.318 | 2.954 | 3.516 | 4.159 | 4.097 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 38 | 219 | 57 | 0 | 32 | 18 |
| Short-term debt | 498 | 590 | 2.244 | 845 | 227 | 129 | 183 | 1.358 | 514 | 456 | 303 | 91 | 56 | 53 |
| Total debt | 498 | 590 | 2.244 | 845 | 227 | 129 | 183 | 1.361 | 552 | 675 | 360 | 91 | 88 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 1996 | — | — |
VC Management | Management | 1996 | — | — |
MH Management | Management | 2003 | — | — |
NJ Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYKSVAD FISKEKULTUR ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Stensgård Sørensen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mogens Højkær Larsen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Oluf Stensgård Sørensen | Board of Directors | 0 companies |
| Helge Højkær Larsen | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Kristian Hjort Lebech Larsen | Board of Directors | 0 companies |
| Jakob Hjort Larsen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Sara Agnete Højkær Hansen | Board of Directors | 0 companies |
| Karl Otto Schultz | Board of Directors | 0 companies |